Sitios Latinoamérica, S.A.B. de C.V. (BMV:LASITE)
5.00
0.00 (0.00%)
At close: Jun 12, 2026
Sitios Latinoamérica Income Statement
Financials in millions MXN. Fiscal year is January - December.
Millions MXN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 16,505 | 16,418 | 15,233 | 13,131 | 12,503 | 12,137 |
Other Revenue | - | 26.37 | 15.01 | 112.36 | 124.34 | - |
| 16,505 | 16,444 | 15,248 | 13,244 | 12,628 | 12,137 | |
Revenue Growth (YoY) | 2.89% | 7.84% | 15.14% | 4.88% | 4.04% | - |
Cost of Revenue | 8,527 | 184.95 | 156.34 | 346.18 | 338.09 | 619.08 |
Gross Profit | 7,978 | 16,259 | 15,092 | 12,898 | 12,290 | 11,518 |
Selling, General & Admin | 817.61 | 832.09 | 840.58 | 1,024 | 743.28 | 616.78 |
Operating Expenses | 817.61 | 9,330 | 9,398 | 8,878 | 6,810 | 7,129 |
Operating Income | 7,160 | 6,929 | 5,694 | 4,019 | 5,479 | 4,389 |
Interest Expense | -6,350 | -6,455 | -6,627 | -6,139 | -4,966 | -4,657 |
Interest & Investment Income | 3,151 | 131.42 | 243.5 | 293.09 | 71.4 | - |
Currency Exchange Gain (Loss) | 55.86 | 1,956 | -4,940 | 29.06 | -1,692 | -862.53 |
Other Non Operating Income (Expenses) | 165.3 | 1,384 | 3,234 | 1,164 | 2,647 | -486.86 |
Pretax Income | 4,182 | 3,946 | -2,396 | -634.1 | 1,539 | -1,618 |
Income Tax Expense | 1,513 | 1,569 | 1,370 | 1,121 | 830.39 | -517.7 |
Earnings From Continuing Operations | 2,669 | 2,376 | -3,766 | -1,755 | 708.54 | -1,100 |
Earnings From Discontinued Operations | 65.72 | 65.5 | -34.57 | -0.56 | - | - |
Net Income to Company | 2,735 | 2,442 | -3,801 | -1,756 | 708.54 | -1,100 |
Minority Interest in Earnings | -216.81 | -213.8 | -359.73 | -237.88 | -49.6 | - |
Net Income | 2,518 | 2,228 | -4,160 | -1,994 | 658.94 | -1,100 |
Net Income to Common | 2,518 | 2,228 | -4,160 | -1,994 | 658.94 | -1,100 |
Shares Outstanding (Basic) | 4,758 | 4,181 | 4,181 | 3,181 | 3,189 | 3,189 |
Shares Outstanding (Diluted) | 4,758 | 4,181 | 4,181 | 3,181 | 3,189 | 3,189 |
Shares Change (YoY) | 13.80% | - | 31.44% | -0.25% | -0.01% | - |
EPS (Basic) | 0.53 | 0.53 | -1.00 | -0.63 | 0.21 | -0.34 |
EPS (Diluted) | 0.53 | 0.53 | -1.00 | -0.63 | 0.21 | -0.34 |
Free Cash Flow | 5,938 | 11,114 | 6,611 | 2,163 | 4,198 | - |
Free Cash Flow Per Share | 1.25 | 2.66 | 1.58 | 0.68 | 1.32 | - |
Gross Margin | 48.34% | 98.88% | 98.98% | 97.39% | 97.32% | 94.90% |
Operating Margin | 43.38% | 42.14% | 37.34% | 30.35% | 43.39% | 36.16% |
Profit Margin | 15.25% | 13.55% | -27.28% | -15.05% | 5.22% | -9.06% |
Free Cash Flow Margin | 35.98% | 67.59% | 43.35% | 16.33% | 33.24% | - |
EBITDA | 10,776 | 10,623 | 9,870 | 7,859 | 8,043 | 10,901 |
EBITDA Margin | 65.29% | 64.60% | 64.73% | 59.34% | 63.70% | 89.82% |
D&A For EBITDA | 3,615 | 3,693 | 4,176 | 3,839 | 2,564 | 6,512 |
EBIT | 7,160 | 6,929 | 5,694 | 4,019 | 5,479 | 4,389 |
EBIT Margin | 43.38% | 42.14% | 37.34% | 30.35% | 43.39% | 36.16% |
Effective Tax Rate | 36.19% | 39.77% | - | - | 53.96% | - |
Revenue as Reported | - | 16,444 | 15,248 | 13,244 | - | 12,137 |