L3Harris Technologies Income Statement

Financials in millions USD. Fiscal year is February - January.

Millions USD. Fiscal year is Feb - Jan.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2016 - 2020
Period Ending	Oct '25 Oct 3, 2025	Jan '25 Jan 3, 2025	Dec '23 Dec 29, 2023	Dec '22 Dec 30, 2022	Dec '21 Dec 31, 2021	Jan '21 Jan 1, 2021	2016 - 2020
Revenue	21,740	21,325	19,419	17,062	17,814	18,194	Upgrade
Revenue Growth (YoY)	2.83%	9.81%	13.81%	-4.22%	-2.09%	-1.79%	Upgrade
Cost of Revenue	16,164	15,801	14,276	12,135	12,438	12,886	Upgrade
Gross Profit	5,576	5,524	5,143	4,927	5,376	5,308	Upgrade
Selling, General & Admin	2,738	2,886	2,727	2,573	3,280	3,315	Upgrade
Operating Expenses	2,738	2,886	2,727	2,573	3,280	3,315	Upgrade
Operating Income	2,838	2,638	2,416	2,354	2,096	1,993	Upgrade
Interest Expense	-615	-675	-543	-279	-265	-254	Upgrade
Other Non Operating Income (Expenses)	49	32	-29	-	924	790	Upgrade
EBT Excluding Unusual Items	2,272	1,995	1,844	2,075	2,755	2,529	Upgrade
Merger & Restructuring Charges	-197	-360	-327	-	-	-5	Upgrade
Impairment of Goodwill	-14	-14	-296	-802	-62	-	Upgrade
Gain (Loss) on Sale of Investments	-	-	-	-	-40	-	Upgrade
Gain (Loss) on Sale of Assets	-	-	-	-	220	-51	Upgrade
Asset Writedown	-24	-24	-	-	-145	-762	Upgrade
Other Unusual Items	-	-	-	-	-445	-389	Upgrade
Pretax Income	2,037	1,597	1,221	1,273	2,283	1,322	Upgrade
Income Tax Expense	275	85	23	212	440	234	Upgrade
Earnings From Continuing Operations	1,762	1,512	1,198	1,061	1,843	1,088	Upgrade
Earnings From Discontinued Operations	-	-	-	-	-1	-2	Upgrade
Net Income to Company	1,762	1,512	1,198	1,061	1,842	1,086	Upgrade
Minority Interest in Earnings	-3	-10	29	1	4	33	Upgrade
Net Income	1,759	1,502	1,227	1,062	1,846	1,119	Upgrade
Net Income to Common	1,759	1,502	1,227	1,062	1,846	1,119	Upgrade
Net Income Growth	45.73%	22.41%	15.54%	-42.47%	64.97%	-31.93%	Upgrade
Shares Outstanding (Basic)	188	190	190	192	201	214	Upgrade
Shares Outstanding (Diluted)	189	191	191	194	203	216	Upgrade
Shares Change (YoY)	-0.81%	0.05%	-1.50%	-4.77%	-5.88%	-3.49%	Upgrade
EPS (Basic)	9.35	7.91	6.47	5.54	9.17	5.23	Upgrade
EPS (Diluted)	9.29	7.87	6.44	5.49	9.09	5.18	Upgrade
EPS Growth	46.76%	22.20%	17.30%	-39.57%	75.36%	-29.52%	Upgrade
Free Cash Flow	1,889	2,151	1,647	1,906	2,345	2,422	Upgrade
Free Cash Flow Per Share	9.99	11.28	8.64	9.85	11.54	11.22	Upgrade
Dividend Per Share	4.760	4.640	4.560	4.480	4.080	3.400	Upgrade
Dividend Growth	3.03%	1.75%	1.79%	9.80%	20.00%	13.33%	Upgrade
Gross Margin	25.65%	25.90%	26.48%	28.88%	30.18%	29.17%	Upgrade
Operating Margin	13.05%	12.37%	12.44%	13.80%	11.77%	10.95%	Upgrade
Profit Margin	8.09%	7.04%	6.32%	6.22%	10.36%	6.15%	Upgrade
Free Cash Flow Margin	8.69%	10.09%	8.48%	11.17%	13.16%	13.31%	Upgrade
EBITDA	4,077	3,927	3,582	3,292	3,063	3,025	Upgrade
EBITDA Margin	18.75%	18.41%	18.45%	19.29%	17.19%	16.63%	Upgrade
D&A For EBITDA	1,239	1,289	1,166	938	967	1,032	Upgrade
EBIT	2,838	2,638	2,416	2,354	2,096	1,993	Upgrade
EBIT Margin	13.05%	12.37%	12.44%	13.80%	11.77%	10.95%	Upgrade
Effective Tax Rate	13.50%	5.32%	1.88%	16.65%	19.27%	17.70%	Upgrade
Revenue as Reported	21,325	21,325	19,419	17,062	17,814	18,194	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.