Eli Lilly and Company Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	16,169,594	17,323,535	14,484,776	8,862,481	6,780,576	5,133,714
Market Cap Growth	0.29%	19.60%	63.44%	30.70%	32.08%	68.55%
Enterprise Value	16,795,419	17,906,873	15,052,395	9,154,330	7,029,561	5,379,697
Last Close Price	17988.81	19387.92	15861.46	9730.94	6925.83	5471.75
PE Ratio	43.52	46.62	65.64	100.04	55.66	44.86
PS Ratio	13.78	14.76	15.43	15.36	12.18	8.84
PB Ratio	33.85	36.26	48.71	48.26	32.26	27.35
P/TBV Ratio	63.63	68.17	297.57	-	-	-
P/FCF Ratio	100.11	107.25	184.88	661.90	60.65	41.35
P/OCF Ratio	53.42	57.23	78.83	123.64	45.83	34.00
EV/Sales Ratio	14.98	15.26	16.04	15.87	12.63	9.27
EV/EBITDA Ratio	30.60	31.38	38.41	45.69	35.42	26.72
EV/EBIT Ratio	32.87	33.49	42.39	52.44	41.65	31.72
EV/FCF Ratio	103.98	110.86	192.12	683.70	62.88	43.33
Debt / Equity Ratio	1.65	1.65	2.44	2.44	1.52	1.85
Debt / EBITDA Ratio	1.37	1.37	1.83	2.20	1.61	1.72
Debt / FCF Ratio	4.89	4.89	9.25	33.42	2.86	2.80
Net Debt / Equity Ratio	1.37	1.37	2.17	2.09	1.23	1.28
Net Debt / EBITDA Ratio	1.15	1.15	1.65	1.92	1.30	1.20
Net Debt / FCF Ratio	4.05	4.05	8.26	28.68	2.31	1.94
Asset Turnover	0.68	0.68	0.63	0.60	0.58	0.59
Inventory Turnover	1.04	1.04	1.26	1.41	1.62	1.77
Quick Ratio	0.78	0.78	0.57	0.52	0.63	0.80
Current Ratio	1.58	1.58	1.15	0.94	1.05	1.23
Return on Equity (ROE)	101.16%	101.16%	84.26%	48.43%	62.67%	74.52%
Return on Assets (ROA)	19.41%	19.41%	14.92%	11.37%	11.00%	10.84%
Return on Invested Capital (ROIC)	39.82%	43.74%	35.54%	27.99%	33.88%	36.42%
Return on Capital Employed (ROCE)	38.40%	38.40%	33.90%	28.10%	26.70%	24.50%
Earnings Yield	2.30%	2.15%	1.52%	1.00%	1.80%	2.23%
FCF Yield	1.00%	0.93%	0.54%	0.15%	1.65%	2.42%
Dividend Yield	0.64%	0.56%	0.68%	0.78%	1.10%	1.27%
Payout Ratio	26.09%	26.09%	44.19%	77.65%	56.62%	55.30%
Buyback Yield / Dilution	0.53%	0.53%	-0.09%	0.15%	0.78%	0.09%
Total Shareholder Return	1.17%	1.09%	0.59%	0.93%	1.88%	1.36%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.