Lemonade Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2017 - 2019
Period Ending	Dec '25 Dec 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2017 - 2019
Market Capitalization	95,765	54,576	19,068	18,456	53,202	137,942	Upgrade
Market Cap Growth	65.30%	186.22%	3.31%	-65.31%	-61.43%	-	Upgrade
Enterprise Value	92,269	49,554	15,783	14,781	46,654	126,493	Upgrade
PS Ratio	7.93	4.97	2.62	3.69	20.21	73.44	Upgrade
PB Ratio	10.11	4.41	1.59	1.09	2.63	12.81	Upgrade
EV/Sales Ratio	7.79	4.52	2.17	2.95	17.72	67.34	Upgrade
Debt / Equity Ratio	0.29	0.18	0.06	0.04	0.02	-	Upgrade
Quick Ratio	0.84	0.69	0.71	1.13	1.30	2.77	Upgrade
Current Ratio	1.26	1.13	1.17	1.79	1.94	3.39	Upgrade
Asset Turnover	0.35	0.30	0.26	0.16	0.11	0.15	Upgrade
Return on Equity (ROE)	-31.34%	-31.05%	-30.07%	-32.11%	-31.56%	-29.16%	Upgrade
Return on Assets (ROA)	-5.48%	-7.10%	-8.38%	-11.18%	-12.48%	-12.15%	Upgrade
Return on Capital (ROIC)	-15.19%	-17.01%	-16.83%	-18.72%	-18.82%	-18.00%	Upgrade
Earnings Yield	-3.33%	-7.72%	-21.00%	-31.47%	-9.30%	-1.76%	Upgrade
FCF Yield	-0.63%	-0.79%	-11.38%	-18.30%	-5.93%	-1.39%	Upgrade
Buyback Yield / Dilution	-3.67%	-1.96%	-7.30%	-6.04%	-81.92%	-202.53%	Upgrade

Source: S&P Global Market Intelligence. Insurance template. Financial Sources.