Marriott International, Inc. (BMV:MAR)

Marriott International Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 8, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Cap	1,309,937	1,435,058	1,218,164	859,926	1,002,596	795,766
Market Cap Growth	-3.34%	17.80%	41.66%	-14.23%	25.99%	-12.78%
Enterprise Value	1,604,163	1,686,758	1,438,867	1,044,145	1,170,657	965,891
PE Ratio	28.16	33.49	22.15	20.56	49.47	-160.88
Forward PE	25.16	27.18	24.00	20.01	33.55	87.92
PEG Ratio	-	4.79	1.38	0.50	0.69	-
PS Ratio	10.24	3.05	2.74	2.21	3.85	3.95
PB Ratio	-23.44	-25.79	-96.06	81.42	38.13	99.52
P/TBV Ratio	-462.19	-26.59	-100.16	85.40	38.48	99.95
P/FCF Ratio	-	38.61	24.10	22.77	54.24	28.45
P/OCF Ratio	-	28.07	20.67	19.57	45.81	26.11
EV/Sales Ratio	12.75	3.58	3.24	2.68	4.49	4.79
EV/EBITDA Ratio	18.56	21.30	18.00	14.54	30.79	92.43
EV/EBIT Ratio	21.68	24.08	20.03	16.22	35.97	618.38
EV/FCF Ratio	51.37	45.38	28.47	27.65	63.34	34.54
Debt / Equity Ratio	-5.20	-4.66	-17.90	18.33	7.38	23.32
Debt / EBITDA Ratio	3.75	3.58	2.97	2.87	5.49	19.93
Debt / FCF Ratio	9.83	7.62	4.70	5.46	11.30	7.45
Asset Turnover	0.97	0.98	0.95	0.83	0.56	0.44
Quick Ratio	0.45	0.37	0.39	0.42	0.53	0.46
Current Ratio	0.49	0.40	0.43	0.45	0.57	0.49
Return on Equity (ROE)	-82.57%	-129.29%	-5408.77%	237.94%	119.20%	-47.13%
Return on Assets (ROA)	11.16%	10.95%	13.97%	10.41%	6.49%	0.19%
Return on Capital (ROIC)	10.77%	10.57%	13.63%	10.33%	6.51%	0.19%
Return on Capital Employed (ROCE)	21.16%	21.26%	21.84%	18.91%	9.19%	0.45%
Earnings Yield	3.55%	2.99%	4.51%	4.86%	2.02%	-0.62%
FCF Yield	2.38%	2.59%	4.15%	4.39%	1.84%	3.51%
Dividend Yield	1.04%	0.86%	0.86%	0.66%	0.00%	0.36%
Payout Ratio	30.65%	28.72%	19.04%	13.61%	0.00%	-58.43%
Buyback Yield / Dilution	4.18%	4.78%	5.99%	5.55%	-0.00%	0.35%
Total Shareholder Return	5.22%	5.64%	6.85%	6.21%	-0.00%	0.71%

Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.