Marriott International, Inc. (BMV:MAR)

Marriott International Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr 25, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,272,079	1,615,223	1,119,683	919,314	1,103,252	851,370
Market Cap Growth	44.26%	44.26%	21.80%	-16.67%	29.59%	-8.83%
Enterprise Value	1,564,445	1,908,364	1,322,842	1,102,282	1,306,474	1,057,955
Last Close Price	4566.00	5778.07	3740.38	3042.20	3333.95	-
PE Ratio	25.70	32.64	21.48	19.99	48.97	-
PS Ratio	9.22	11.71	10.51	8.80	15.76	20.19
PB Ratio	-20.40	-25.91	-97.11	82.98	38.06	99.50
P/FCF Ratio	-	39.29	25.31	23.21	54.14	28.45
P/OCF Ratio	-	28.20	20.89	19.95	45.72	26.11
EV/Sales Ratio	12.09	13.84	12.42	10.55	18.66	25.09
EV/EBITDA Ratio	17.65	21.51	18.32	14.93	30.92	64.14
EV/EBIT Ratio	20.60	23.63	19.94	16.27	36.25	113.85
EV/FCF Ratio	38.05	46.42	29.90	27.82	64.11	35.35
Debt / Equity Ratio	-5.13	-5.13	-18.86	19.73	8.05	26.39
Debt / EBITDA Ratio	3.39	3.39	2.82	2.77	5.04	10.85
Debt / FCF Ratio	7.78	7.78	4.92	5.52	11.46	7.54
Asset Turnover	0.26	0.26	0.25	0.21	0.14	0.09
Quick Ratio	0.37	0.37	0.39	0.42	0.53	0.46
Current Ratio	0.40	0.40	0.43	0.45	0.57	0.49
Return on Equity (ROE)	-	-	-	237.94%	119.20%	-47.13%
Return on Assets (ROA)	9.34%	9.34%	9.71%	8.62%	4.37%	1.17%
Return on Capital (ROIC)	19.74%	19.74%	20.48%	17.67%	8.94%	2.39%
Return on Capital Employed (ROCE)	22.10%	22.10%	21.90%	19.90%	9.20%	2.50%
Earnings Yield	3.89%	3.06%	4.66%	5.00%	2.04%	-0.62%
FCF Yield	3.23%	2.54%	3.95%	4.31%	1.85%	3.52%
Dividend Yield	1.05%	0.87%	0.89%	0.64%	-	-
Payout Ratio	28.72%	28.72%	19.04%	13.61%	-	-
Buyback Yield / Dilution	5.84%	5.84%	7.03%	1.06%	-1.07%	2.89%
Total Shareholder Return	6.89%	6.71%	7.92%	1.70%	-1.07%	2.89%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.