Marriott International, Inc. (BMV:MAR)

Marriott International Statistics

Total Valuation

BMV:MAR has a market cap or net worth of MXN 1.52 trillion. The enterprise value is 1.82 trillion.

Market Cap	1.52T
Enterprise Value	1.82T

Important Dates

The next estimated earnings date is Thursday, May 7, 2026.

Earnings Date	May 7, 2026
Ex-Dividend Date	Feb 26, 2026

Share Statistics

Current Share Class	264.98M
Shares Outstanding	n/a
Shares Change (YoY)	-4.07%
Shares Change (QoQ)	-1.14%
Owned by Insiders (%)	7.78%
Owned by Institutions (%)	67.48%
Float	230.67M

Valuation Ratios

The trailing PE ratio is 32.36 and the forward PE ratio is 27.86.

PE Ratio	32.36
Forward PE	27.86
PS Ratio	12.06
PB Ratio	-22.32
P/TBV Ratio	n/a
P/FCF Ratio	37.28
P/OCF Ratio	26.21
PEG Ratio	n/a

Enterprise Valuation

The stock's EV/EBITDA ratio is 20.86, with an EV/FCF ratio of 44.68.

EV / Earnings	38.79
EV / Sales	14.55
EV / EBITDA	20.86
EV / EBIT	24.47
EV / FCF	44.68

Financial Position

The company has a current ratio of 0.43

Current Ratio	0.43
Quick Ratio	0.39
Debt / Equity	n/a
Debt / EBITDA	3.54
Debt / FCF	7.61
Interest Coverage	5.12

Financial Efficiency

Return on Equity (ROE)	n/a
Return on Assets (ROA)	9.63%
Return on Invested Capital (ROIC)	24.27%
Return on Capital Employed (ROCE)	21.62%
Weighted Average Cost of Capital (WACC)	n/a
Revenue Per Employee	303,619
Profits Per Employee	113,107
Employee Count	414,000
Asset Turnover	0.26
Inventory Turnover	n/a

Taxes

In the past 12 months, BMV:MAR has paid 14.28 billion in taxes.

Income Tax	14.28B
Effective Tax Rate	23.36%

Stock Price Statistics

The stock price has increased by +7.50% in the last 52 weeks.

Beta (5Y)	n/a
52-Week Price Change	+7.50%
50-Day Moving Average	5,175.98
200-Day Moving Average	n/a
Relative Strength Index (RSI)	56.33
Average Volume (20 Days)	697

Short Selling Information

Short Interest	n/a
Short Previous Month	n/a
Short % of Shares Out	n/a
Short % of Float	n/a
Short Ratio (days to cover)	4.58

Income Statement

In the last 12 months, BMV:MAR had revenue of MXN 125.70 billion and earned 46.83 billion in profits. Earnings per share was 171.21.

Revenue	125.70B
Gross Profit	99.40B
Operating Income	74.52B
Pretax Income	61.10B
Net Income	46.83B
EBITDA	82.76B
EBIT	74.52B
Earnings Per Share (EPS)	171.21

Balance Sheet

The company has 6.45 billion in cash and 309.33 billion in debt, with a net cash position of -302.89 billion.

Cash & Cash Equivalents	6.45B
Total Debt	309.33B
Net Cash	-302.89B
Net Cash Per Share	n/a
Equity (Book Value)	-67.89B
Book Value Per Share	-255.36
Working Capital	-86.67B

Cash Flow

In the last 12 months, operating cash flow was 57.83 billion and capital expenditures -17.18 billion, giving a free cash flow of 40.65 billion.

Operating Cash Flow	57.83B
Capital Expenditures	-17.18B
Depreciation & Amortization	8.20B
Net Borrowing	30.85B
Free Cash Flow	40.65B
FCF Per Share	n/a

Margins

Gross margin is 79.07%, with operating and profit margins of 59.28% and 37.25%.

Gross Margin	79.07%
Operating Margin	59.28%
Pretax Margin	48.61%
Profit Margin	37.25%
EBITDA Margin	65.84%
EBIT Margin	59.28%
FCF Margin	32.34%

Dividends & Yields

This stock pays an annual dividend of 49.30, which amounts to a dividend yield of 0.87%.

Dividend Per Share	49.30
Dividend Yield	0.87%
Dividend Growth (YoY)	2.98%
Years of Dividend Growth	4
Payout Ratio	27.60%
Buyback Yield	4.07%
Shareholder Yield	4.94%
Earnings Yield	3.09%
FCF Yield	2.68%

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number	n/a
Graham Upside	n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date	n/a
Split Type	n/a
Split Ratio	n/a

Scores

BMV:MAR has an Altman Z-Score of 2.89 and a Piotroski F-Score of 6. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score	2.89
Piotroski F-Score	6