Markel Group Inc. (BMV:MKL)

The Duckhorn Portfolio Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 23, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	464,094	462,659	317,307	345,663	345,774	283,291
Market Cap Growth	27.66%	45.81%	-8.20%	-0.03%	22.06%	-4.88%
Enterprise Value	486,595	498,572	326,263	379,998	369,902	278,357
PE Ratio	11.44	8.54	9.55	-	6.93	18.52
PS Ratio	1.50	1.34	1.19	1.52	1.31	1.46
PB Ratio	1.38	1.27	1.21	1.29	1.11	1.09
P/FCF Ratio	-	9.49	7.42	7.22	7.92	8.70
P/OCF Ratio	-	8.56	6.74	6.54	7.42	8.19
EV/Sales Ratio	1.57	1.44	1.22	1.67	1.41	1.44
EV/EBITDA Ratio	6.65	5.90	5.94	65.79	5.04	8.85
EV/EBIT Ratio	7.69	6.45	6.59	-	5.57	10.98
EV/FCF Ratio	12.60	10.23	7.63	7.94	8.48	8.55
Debt / Equity Ratio	0.24	0.29	0.29	0.34	0.32	0.31
Debt / EBITDA Ratio	1.12	1.20	1.31	11.03	1.34	2.42
Debt / FCF Ratio	2.13	2.16	1.76	1.90	2.32	2.48
Quick Ratio	0.94	1.14	1.27	1.42	1.36	1.69
Current Ratio	2.60	2.95	2.93	3.19	3.11	3.45
Asset Turnover	0.26	0.28	0.30	0.24	0.28	0.25
Return on Equity (ROE)	13.50%	17.26%	14.36%	-0.71%	17.31%	6.84%
Return on Assets (ROA)	3.32%	3.97%	3.49%	-0.02%	4.49%	2.01%
Return on Capital (ROIC)	9.74%	10.92%	9.54%	-0.04%	10.88%	4.99%
Earnings Yield	8.74%	12.37%	10.63%	-1.22%	14.37%	5.73%
Earnings Yield	8.74%	12.37%	10.63%	-1.22%	14.37%	5.73%
FCF Yield	8.32%	10.54%	13.47%	13.85%	12.62%	11.49%
Payout Ratio	1.61%	1.31%	1.80%	-	1.49%	2.25%
Buyback Yield / Dilution	2.60%	2.52%	1.49%	1.59%	0.17%	0.42%

Source: S&P Global Market Intelligence. Insurance template. Financial Sources.