Markel Group Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	May '25 May 12, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	468,727	462,659	317,307	345,663	345,774	283,291	Upgrade
Market Cap Growth	47.63%	45.81%	-8.20%	-0.03%	22.06%	-4.88%	Upgrade
Enterprise Value	495,527	498,572	326,263	379,998	369,902	278,357	Upgrade
PE Ratio	13.02	8.54	9.55	-	6.93	18.52	Upgrade
PS Ratio	1.47	1.34	1.19	1.52	1.31	1.46	Upgrade
PB Ratio	1.29	1.27	1.21	1.29	1.11	1.09	Upgrade
P/FCF Ratio	-	9.49	7.42	7.22	7.92	8.70	Upgrade
P/OCF Ratio	-	8.56	6.74	6.54	7.42	8.19	Upgrade
EV/Sales Ratio	1.65	1.44	1.22	1.67	1.41	1.44	Upgrade
EV/EBITDA Ratio	8.06	5.90	5.94	65.79	5.04	8.85	Upgrade
EV/EBIT Ratio	9.63	6.45	6.59	-	5.57	10.98	Upgrade
EV/FCF Ratio	11.46	10.23	7.63	7.94	8.48	8.55	Upgrade
Debt / Equity Ratio	0.25	0.29	0.29	0.34	0.32	0.31	Upgrade
Debt / EBITDA Ratio	1.38	1.20	1.31	11.03	1.34	2.42	Upgrade
Debt / FCF Ratio	2.08	2.16	1.76	1.90	2.32	2.48	Upgrade
Quick Ratio	1.11	1.14	1.27	1.42	1.36	1.69	Upgrade
Current Ratio	2.83	2.95	2.93	3.19	3.11	3.45	Upgrade
Asset Turnover	0.26	0.28	0.30	0.24	0.28	0.25	Upgrade
Return on Equity (ROE)	11.32%	17.26%	14.36%	-0.71%	17.31%	6.84%	Upgrade
Return on Assets (ROA)	2.73%	3.97%	3.49%	-0.02%	4.49%	2.01%	Upgrade
Return on Capital (ROIC)	7.86%	10.92%	9.54%	-0.04%	10.88%	4.99%	Upgrade
Earnings Yield	7.68%	12.37%	10.63%	-1.22%	14.37%	5.73%	Upgrade
Earnings Yield	7.68%	12.37%	10.63%	-1.22%	14.37%	5.73%	Upgrade
FCF Yield	9.23%	10.54%	13.47%	13.85%	12.62%	11.49%	Upgrade
Payout Ratio	1.95%	1.31%	1.80%	-	1.49%	2.25%	Upgrade
Buyback Yield / Dilution	2.54%	2.52%	1.49%	1.59%	0.17%	0.42%	Upgrade

Source: S&P Global Market Intelligence. Insurance template. Financial Sources.