Marathon Petroleum Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 6, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,005,141	880,122	934,219	952,341	1,064,008	807,545
Market Cap Growth	0.76%	-5.79%	-1.90%	-10.50%	31.76%	50.81%
Enterprise Value	1,649,617	1,570,383	1,580,845	1,332,098	1,536,680	1,283,566
Last Close Price	3572.83	3527.05	2658.41	2386.48	1975.12	1203.08
PE Ratio	13.81	12.09	13.03	5.82	3.76	4.05
PS Ratio	0.42	0.37	0.32	0.38	0.31	0.33
PB Ratio	2.32	2.03	1.83	1.79	1.56	1.17
P/TBV Ratio	10.64	9.32	5.80	3.49	2.80	2.19
P/FCF Ratio	11.71	10.26	7.31	4.61	3.91	13.60
P/OCF Ratio	6.76	5.92	5.17	3.99	3.33	9.04
EV/Sales Ratio	0.72	0.65	0.54	0.53	0.44	0.52
EV/EBITDA Ratio	7.42	8.97	8.34	4.65	3.43	8.79
EV/EBIT Ratio	11.84	13.48	13.18	5.78	3.99	16.67
EV/FCF Ratio	19.22	18.30	12.37	6.44	5.65	21.62
Debt / Equity Ratio	1.43	1.43	1.17	0.91	0.80	0.80
Debt / EBITDA Ratio	3.04	3.04	2.70	1.55	1.15	3.28
Debt / FCF Ratio	7.21	7.21	4.69	2.33	2.00	9.29
Net Debt / Equity Ratio	1.27	1.27	1.04	0.58	0.46	0.48
Net Debt / EBITDA Ratio	3.16	3.16	2.81	1.08	0.70	2.26
Net Debt / FCF Ratio	6.44	6.44	4.17	1.50	1.16	5.55
Asset Turnover	1.64	1.64	1.69	1.70	2.03	1.41
Inventory Turnover	12.13	12.13	13.37	14.17	17.97	13.71
Quick Ratio	0.71	0.71	0.69	1.11	1.26	1.22
Current Ratio	1.26	1.26	1.17	1.60	1.76	1.70
Return on Equity (ROE)	24.19%	24.19%	18.13%	33.61%	46.54%	8.00%
Return on Assets (ROA)	4.97%	4.97%	4.37%	9.70%	14.09%	2.75%
Return on Invested Capital (ROIC)	9.84%	10.35%	9.82%	21.60%	30.57%	6.05%
Return on Capital Employed (ROCE)	10.10%	10.10%	9.90%	20.70%	28.30%	5.60%
Earnings Yield	7.24%	8.28%	7.68%	17.19%	26.61%	24.72%
FCF Yield	8.54%	9.75%	13.68%	21.70%	25.56%	7.35%
Dividend Yield	1.96%	1.95%	2.72%	2.23%	2.63%	3.95%
Payout Ratio	28.17%	28.17%	33.50%	13.03%	8.81%	15.24%
Buyback Yield / Dilution	10.26%	10.26%	16.63%	20.74%	19.12%	1.70%
Total Shareholder Return	12.22%	12.21%	19.35%	22.97%	21.75%	5.65%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.