McEwen Inc. (BMV:MUX)
Mexico · Delayed Price · Currency is MXN 218.68
+36.18 (19.82%)
At close: Jul 22, 2025
McEwen Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 168.17 | 174.48 | 166.23 | 110.42 | 136.54 | 104.79 | Upgrade | |
Revenue Growth (YoY) | -9.48% | 4.96% | 50.55% | -19.13% | 30.30% | -10.45% | Upgrade |
Cost of Revenue | 107.76 | 120.47 | 201.87 | 157.99 | 131.66 | 120.51 | Upgrade |
Gross Profit | 60.41 | 54.01 | -35.64 | -47.57 | 4.88 | -15.72 | Upgrade |
Selling, General & Admin | 17.05 | 17.17 | 15.45 | 11.89 | 11.44 | 9.2 | Upgrade |
Other Operating Expenses | 2.9 | 2.05 | 2.69 | 3.35 | 3.45 | 3.76 | Upgrade |
Operating Expenses | 65.51 | 66.63 | 68.67 | 50.64 | 61.63 | 135.94 | Upgrade |
Operating Income | -5.1 | -12.62 | -104.3 | -98.21 | -56.75 | -151.66 | Upgrade |
Interest Expense | -5.02 | -4.6 | -5.88 | -7.79 | -6.2 | -7.43 | Upgrade |
Interest & Investment Income | - | - | 42.8 | - | - | - | Upgrade |
Earnings From Equity Investments | -20.56 | -37.96 | -57.76 | 2.78 | -7.53 | -1.52 | Upgrade |
Currency Exchange Gain (Loss) | 3.78 | 1.46 | -51.51 | 23.8 | 0.51 | 1.08 | Upgrade |
Other Non Operating Income (Expenses) | 0.65 | 0.76 | 1.07 | -0.35 | 2.2 | 0.01 | Upgrade |
EBT Excluding Unusual Items | -26.25 | -52.95 | -175.58 | -79.78 | -67.77 | -159.52 | Upgrade |
Gain (Loss) on Sale of Investments | 12.4 | 6.21 | 20.46 | -0.51 | 0.03 | -0.62 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 222.16 | - | - | - | Upgrade |
Other Unusual Items | - | - | - | - | 3.54 | 6.42 | Upgrade |
Pretax Income | -13.85 | -46.74 | 67.04 | -80.29 | -64.2 | -153.72 | Upgrade |
Income Tax Expense | -0.31 | -3.05 | 33.86 | 5.81 | -7.32 | -1.39 | Upgrade |
Earnings From Continuing Operations | -13.54 | -43.69 | 33.18 | -86.09 | -56.88 | -152.33 | Upgrade |
Minority Interest in Earnings | - | - | 22.12 | 5.02 | 0.17 | - | Upgrade |
Net Income | -13.54 | -43.69 | 55.3 | -81.08 | -56.71 | -152.33 | Upgrade |
Net Income to Common | -13.54 | -43.69 | 55.3 | -81.08 | -56.71 | -152.33 | Upgrade |
Shares Outstanding (Basic) | 53 | 51 | 48 | 47 | 45 | 40 | Upgrade |
Shares Outstanding (Diluted) | 53 | 51 | 48 | 47 | 45 | 40 | Upgrade |
Shares Change (YoY) | 9.10% | 7.31% | 0.25% | 4.26% | 12.75% | 11.50% | Upgrade |
EPS (Basic) | -0.26 | -0.86 | 1.16 | -1.71 | -1.25 | -3.78 | Upgrade |
EPS (Diluted) | -0.26 | -0.86 | 1.16 | -1.71 | -1.25 | -3.78 | Upgrade |
Free Cash Flow | -35.56 | -13.64 | -65.74 | -80.77 | -54.95 | -41.25 | Upgrade |
Free Cash Flow Per Share | -0.67 | -0.27 | -1.38 | -1.70 | -1.21 | -1.02 | Upgrade |
Gross Margin | 35.92% | 30.96% | -21.44% | -43.08% | 3.57% | -15.00% | Upgrade |
Operating Margin | -3.03% | -7.23% | -62.75% | -88.95% | -41.56% | -144.73% | Upgrade |
Profit Margin | -8.05% | -25.04% | 33.27% | -73.43% | -41.53% | -145.36% | Upgrade |
Free Cash Flow Margin | -21.14% | -7.82% | -39.55% | -73.15% | -40.24% | -39.36% | Upgrade |
EBITDA | 26.46 | 21 | -71.41 | -78.68 | -29 | -44.88 | Upgrade |
EBITDA Margin | 15.73% | 12.04% | -42.96% | -71.26% | -21.24% | -42.82% | Upgrade |
D&A For EBITDA | 31.56 | 33.62 | 32.9 | 19.53 | 27.74 | 106.78 | Upgrade |
EBIT | -5.1 | -12.62 | -104.3 | -98.21 | -56.75 | -151.66 | Upgrade |
EBIT Margin | -3.03% | -7.23% | -62.75% | -88.95% | -41.56% | -144.73% | Upgrade |
Effective Tax Rate | - | - | 50.51% | - | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.