Newmont Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	2,435,765	1,958,473	876,391	806,475	730,786	1,015,914
Market Cap Growth	125.14%	123.47%	8.67%	10.36%	-28.07%	6.39%
Enterprise Value	2,391,604	1,953,847	1,000,603	854,995	775,806	1,052,302
Last Close Price	2215.48	1800.02	757.18	679.44	854.20	1113.40
PE Ratio	19.10	15.35	12.56	-	-	42.50
PS Ratio	5.97	4.80	2.25	4.04	3.14	4.06
PB Ratio	3.97	3.20	1.40	1.63	1.92	2.27
P/TBV Ratio	4.34	3.49	1.54	1.83	2.15	2.57
P/FCF Ratio	18.54	14.90	14.20	491.79	34.40	18.87
P/OCF Ratio	13.09	10.53	6.61	17.27	11.64	11.58
EV/Sales Ratio	6.07	4.79	2.57	4.28	3.34	4.20
EV/EBITDA Ratio	9.36	7.83	5.42	16.52	10.02	11.54
EV/EBIT Ratio	12.02	9.85	8.13	71.43	24.78	25.72
EV/FCF Ratio	18.20	14.87	16.22	521.38	36.52	19.55
Debt / Equity Ratio	0.17	0.17	0.30	0.32	0.31	0.29
Debt / EBITDA Ratio	0.40	0.40	1.01	2.78	1.54	1.42
Debt / FCF Ratio	0.78	0.78	3.03	97.53	5.63	2.40
Net Debt / Equity Ratio	-0.08	-0.08	0.17	0.21	0.11	0.04
Net Debt / EBITDA Ratio	-0.20	-0.20	0.57	2.03	0.54	0.21
Net Debt / FCF Ratio	-0.37	-0.37	1.70	63.98	1.97	0.35
Asset Turnover	0.40	0.40	0.33	0.25	0.30	0.30
Inventory Turnover	3.42	3.42	3.85	3.75	4.18	4.07
Quick Ratio	1.75	1.75	0.69	0.63	1.52	2.04
Current Ratio	2.29	2.29	1.63	1.25	2.23	2.90
Return on Equity (ROE)	22.34%	22.34%	11.17%	-10.23%	-1.93%	0.77%
Return on Assets (ROA)	12.14%	12.14%	6.60%	0.94%	2.54%	3.04%
Return on Invested Capital (ROIC)	20.79%	20.07%	11.70%	2.46%	-50.83%	1.15%
Return on Capital Employed (ROCE)	21.40%	21.40%	12.10%	1.40%	4.50%	5.30%
Earnings Yield	5.24%	6.51%	7.96%	-5.23%	-1.15%	2.35%
FCF Yield	5.39%	6.71%	7.04%	0.20%	2.91%	5.30%
Dividend Yield	0.86%	1.01%	2.75%	3.61%	4.68%	4.05%
Payout Ratio	15.61%	15.61%	34.20%	-	-	150.69%
Buyback Yield / Dilution	3.48%	3.48%	-36.50%	-5.79%	0.75%	0.62%
Total Shareholder Return	4.35%	4.49%	-33.75%	-2.18%	5.43%	4.67%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.