ServiceNow, Inc. (BMV:NOWW)

ServiceNow Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	11,469	10,984	8,971	7,245	5,896	4,519
Revenue Growth (YoY)	21.01%	22.44%	23.82%	22.88%	30.47%	30.61%
Cost of Revenue	2,418	2,287	1,921	1,573	1,353	987
Gross Profit	9,051	8,697	7,050	5,672	4,543	3,532
Operating Income	1,483	1,364	762	355	257	199
Interest Income	433	419	302	82	20	-
Interest Expense	-	-	-	-	-	-33
Other Non-Operating Income (Expense)	-48	-45	-56	-38	-28	-16
Total Non-Operating Income (Expense)	385	374	246	44	-8	-49
Pretax Income	1,868	1,738	1,008	399	249	150
Provision for Income Taxes	330	313	-723	74	19	31
Net Income	1,538	1,425	1,731	325	230	119
Net Income to Common	1,538	1,425	1,731	325	230	119
Net Income Growth	-20.23%	-17.68%	432.62%	41.30%	93.28%	-81.02%
Shares Outstanding (Basic)	206	206	204	201	198	193
Shares Outstanding (Diluted)	209	208	206	204	203	202
Shares Change (YoY)	1.15%	1.38%	1.01%	0.18%	0.34%	2.66%
EPS (Basic)	7.44	6.92	8.48	1.61	1.16	0.61
EPS (Diluted)	7.37	6.84	8.42	1.60	1.13	0.59
EPS Growth	-21.09%	-18.77%	426.25%	41.59%	91.53%	-81.45%
Free Cash Flow	3,681	3,415	2,704	2,173	1,799	1,367
Free Cash Flow Growth	7.79%	26.29%	24.44%	20.79%	31.60%	40.78%
Free Cash Flow Per Share	17.62	16.38	13.15	10.68	8.85	6.75
Gross Margin	78.92%	79.18%	78.59%	78.29%	77.05%	78.16%
Operating Margin	12.93%	12.42%	8.49%	4.90%	4.36%	4.40%
Profit Margin	13.41%	12.97%	19.30%	4.49%	3.90%	2.63%
FCF Margin	32.10%	31.09%	30.14%	29.99%	30.51%	30.25%
EBITDA	2,641	2,478	1,783	1,146	1,023	777
EBITDA Margin	23.03%	22.56%	19.88%	15.82%	17.35%	17.19%
EBIT	1,483	1,364	762	355	257	199
EBIT Margin	12.93%	12.42%	8.49%	4.90%	4.36%	4.40%
Effective Tax Rate	17.67%	18.01%	-71.73%	18.55%	7.63%	20.67%

Updated Mar 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.