Nucor Corporation (BMV:NUE)
Mexico
· Delayed Price · Currency is MXN 2,263.95
0.00 (0.00%)
Last updated: Apr 25, 2025
Nucor Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Apr '25 Apr 5, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 30,427 | 30,734 | 34,714 | 41,512 | 36,484 | 20,140 | Upgrade
|
| Revenue Growth (YoY) | -10.88% | -11.46% | -16.38% | 13.78% | 81.16% | -10.84% | Upgrade
|
| Cost of Revenue | 27,225 | 26,614 | 26,872 | 28,985 | 25,437 | 17,891 | Upgrade
|
| Gross Profit | 3,202 | 4,120 | 7,842 | 12,527 | 11,047 | 2,249 | Upgrade
|
| Selling, General & Admin | 1,077 | 1,141 | 1,612 | 2,021 | 1,728 | 636 | Upgrade
|
| Operating Expenses | 1,077 | 1,141 | 1,612 | 2,117 | 1,770 | 663 | Upgrade
|
| Operating Income | 2,125 | 2,979 | 6,230 | 10,410 | 9,277 | 1,586 | Upgrade
|
| Interest Expense | -242 | -228 | -246 | -219 | -163.12 | -166.61 | Upgrade
|
| Interest & Investment Income | 220 | 258 | 276 | 49 | 4.27 | 13.42 | Upgrade
|
| Earnings From Equity Investments | 25 | 30 | 13 | 11 | 103.07 | -10.53 | Upgrade
|
| EBT Excluding Unusual Items | 2,128 | 3,039 | 6,273 | 10,251 | 9,221 | 1,422 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | -483.5 | Upgrade
|
| Asset Writedown | -83 | -54 | - | -6 | -20.16 | -65.34 | Upgrade
|
| Other Unusual Items | -83 | -83 | - | - | - | -37.8 | Upgrade
|
| Pretax Income | 1,962 | 2,902 | 6,273 | 10,245 | 9,201 | 835.54 | Upgrade
|
| Income Tax Expense | 376 | 583 | 1,360 | 2,166 | 2,078 | -0.49 | Upgrade
|
| Earnings From Continuing Operations | 1,586 | 2,319 | 4,913 | 8,079 | 7,122 | 836.03 | Upgrade
|
| Minority Interest in Earnings | -248 | -292 | -388 | -472 | -294.91 | -114.56 | Upgrade
|
| Net Income | 1,338 | 2,027 | 4,525 | 7,607 | 6,827 | 721.47 | Upgrade
|
| Preferred Dividends & Other Adjustments | 9 | 9 | 17 | 31 | 32.31 | 4.36 | Upgrade
|
| Net Income to Common | 1,329 | 2,018 | 4,508 | 7,576 | 6,795 | 717.11 | Upgrade
|
| Net Income Growth | -68.39% | -55.20% | -40.52% | 11.42% | 846.33% | -43.24% | Upgrade
|
| Shares Outstanding (Basic) | 236 | 238 | 250 | 262 | 292 | 303 | Upgrade
|
| Shares Outstanding (Diluted) | 236 | 239 | 250 | 263 | 293 | 303 | Upgrade
|
| Shares Change (YoY) | -4.78% | -4.75% | -4.86% | -10.29% | -3.26% | -0.73% | Upgrade
|
| EPS (Basic) | 5.64 | 8.47 | 18.05 | 28.88 | 23.23 | 2.37 | Upgrade
|
| EPS (Diluted) | 5.64 | 8.46 | 18.00 | 28.79 | 23.16 | 2.36 | Upgrade
|
| EPS Growth | -66.88% | -53.00% | -37.47% | 24.29% | 879.50% | -42.85% | Upgrade
|
| Free Cash Flow | 521 | 806 | 4,898 | 8,124 | 4,609 | 1,154 | Upgrade
|
| Free Cash Flow Per Share | 2.21 | 3.38 | 19.56 | 30.87 | 15.71 | 3.80 | Upgrade
|
| Dividend Per Share | 2.180 | 2.170 | 2.070 | 2.010 | 1.715 | 1.613 | Upgrade
|
| Dividend Growth | 3.81% | 4.83% | 2.99% | 17.20% | 6.36% | 0.62% | Upgrade
|
| Gross Margin | 10.52% | 13.41% | 22.59% | 30.18% | 30.28% | 11.17% | Upgrade
|
| Operating Margin | 6.98% | 9.69% | 17.95% | 25.08% | 25.43% | 7.88% | Upgrade
|
| Profit Margin | 4.37% | 6.57% | 12.99% | 18.25% | 18.63% | 3.56% | Upgrade
|
| Free Cash Flow Margin | 1.71% | 2.62% | 14.11% | 19.57% | 12.63% | 5.73% | Upgrade
|
| EBITDA | 3,533 | 4,335 | 7,399 | 11,568 | 10,183 | 2,398 | Upgrade
|
| EBITDA Margin | 11.61% | 14.11% | 21.31% | 27.87% | 27.91% | 11.91% | Upgrade
|
| D&A For EBITDA | 1,408 | 1,356 | 1,169 | 1,158 | 906.56 | 812.47 | Upgrade
|
| EBIT | 2,125 | 2,979 | 6,230 | 10,410 | 9,277 | 1,586 | Upgrade
|
| EBIT Margin | 6.98% | 9.69% | 17.95% | 25.08% | 25.43% | 7.88% | Upgrade
|
| Effective Tax Rate | 19.16% | 20.09% | 21.68% | 21.14% | 22.59% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.