Realty Income Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 6, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	997,329	974,045	702,764	775,960	830,404	434,204
Market Cap Growth	3.72%	38.60%	-9.43%	-6.56%	91.25%	-4.07%
Enterprise Value	1,492,738	1,525,411	1,053,073	1,104,200	1,015,687	592,012
Last Close Price	1103.99	1008.40	886.92	1051.54	1139.24	944.02
Price/FFO Ratio	257.91	251.47	217.92	-	-	285.20
Price/AFFO Ratio	255.30	240.67	221.73	-	-	278.47
PE Ratio	56.51	55.13	47.65	45.76	112.69	55.18
PS Ratio	9.68	8.86	10.19	11.92	19.46	13.25
PB Ratio	1.38	1.20	1.26	1.38	1.61	1.98
P/OCF Ratio	14.45	13.08	14.05	15.52	30.64	19.56
EV/Sales Ratio	15.47	13.87	15.26	16.96	23.80	18.06
EV/EBITDA Ratio	17.19	15.38	16.92	18.70	26.77	20.20
EV/EBIT Ratio	34.26	31.44	36.11	43.48	51.98	37.39
Debt / Equity Ratio	0.74	0.68	0.67	0.64	0.64	0.82
Debt / EBITDA Ratio	5.75	5.61	6.00	6.13	8.65	6.12
Asset Turnover	0.08	0.08	0.08	0.07	0.07	0.08
Quick Ratio	0.83	0.99	1.09	1.34	2.43	4.89
Current Ratio	1.36	1.33	1.22	1.45	2.81	5.12
Return on Equity (ROE)	2.49%	2.40%	2.83%	3.23%	2.00%	3.81%
Return on Assets (ROA)	2.27%	2.30%	2.01%	1.75%	1.86%	2.53%
Return on Invested Capital (ROIC)	3.42%	3.58%	3.17%	2.80%	2.86%	4.05%
Earnings Yield	1.77%	1.84%	2.10%	2.19%	0.89%	1.81%
Dividend Yield	5.27%	6.47%	5.83%	5.51%	5.12%	5.90%
Payout Ratio	298.20%	313.61%	242.09%	208.58%	325.22%	243.79%
Buyback Yield / Dilution	-8.62%	-24.64%	-13.21%	-47.59%	-20.08%	-9.25%
Total Shareholder Return	-3.34%	-18.17%	-7.38%	-42.09%	-14.96%	-3.35%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.