Onto Innovation Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2005 - 2019
Period Ending	Jun '25 Jun 28, 2025	Dec '24 Dec 28, 2024	Dec '23 Dec 30, 2023	Dec '22 Dec 31, 2022	Jan '22 Jan 1, 2022	Dec '20 Dec 26, 2020	2005 - 2019
Revenue	1,036	987.32	815.87	1,005	788.9	556.5	Upgrade
Revenue Growth (YoY)	15.51%	21.02%	-18.83%	27.42%	41.76%	81.92%	Upgrade
Cost of Revenue	502.21	472.01	395.61	465.96	359.81	278.04	Upgrade
Gross Profit	534.14	515.31	420.25	539.22	429.09	278.45	Upgrade
Selling, General & Admin	170.41	162	144.91	135.27	125.2	113.45	Upgrade
Depreciation & Amortization Expenses	40.1	49.44	54.82	55.28	51.37	53.75	Upgrade
Research & Development	126.49	116.77	104.44	111.95	96.12	84.58	Upgrade
Operating Income	197.14	187.1	116.08	236.71	156.41	26.68	Upgrade
Total Non-Operating Income (Expense)	38.29	33.63	24.21	5.15	3.05	5.61	Upgrade
Pretax Income	235.43	220.74	140.29	241.87	159.46	32.28	Upgrade
Provision for Income Taxes	23.81	18.78	11.42	18.25	13.33	-4.16	Upgrade
Net Income	199.87	201.67	121.16	223.33	142.35	31.03	Upgrade
Net Income to Common	199.87	201.67	121.16	223.33	142.35	31.03	Upgrade
Net Income Growth	20.41%	66.45%	-45.75%	56.89%	358.82%	1524.35%	Upgrade
Shares Outstanding (Basic)	49	49	49	49	49	49	Upgrade
Shares Outstanding (Diluted)	49	50	49	50	50	49	Upgrade
Shares Change (YoY)	-0.23%	0.69%	-0.90%	0.07%	0.51%	64.88%	Upgrade
EPS (Basic)	4.05	4.09	2.47	4.52	2.89	0.63	Upgrade
EPS (Diluted)	4.04	4.06	2.46	4.49	2.86	0.63	Upgrade
EPS Growth	20.24%	65.04%	-45.21%	56.99%	353.97%	950.00%	Upgrade
Free Cash Flow	238.49	213.77	149.4	118.3	163.24	102.16	Upgrade
Free Cash Flow Growth	11.56%	43.09%	26.29%	-27.53%	59.80%	800.52%	Upgrade
Free Cash Flow Per Share	4.82	4.30	3.03	2.38	3.28	2.06	Upgrade
Gross Margin	51.54%	52.19%	51.51%	53.64%	54.39%	50.04%	Upgrade
Operating Margin	19.02%	18.95%	14.23%	23.55%	19.83%	4.79%	Upgrade
Profit Margin	19.29%	20.43%	14.85%	22.22%	18.04%	5.58%	Upgrade
FCF Margin	23.01%	21.65%	18.31%	11.77%	20.69%	18.36%	Upgrade
EBITDA	253.43	249.41	183.29	301.38	222.21	94.26	Upgrade
EBITDA Margin	24.45%	25.26%	22.47%	29.98%	28.17%	16.94%	Upgrade
EBIT	197.14	187.1	116.08	236.71	156.41	26.68	Upgrade
EBIT Margin	19.02%	18.95%	14.23%	23.55%	19.83%	4.79%	Upgrade
Effective Tax Rate	10.11%	8.51%	8.14%	7.55%	8.36%	-12.88%	Upgrade

Updated Jun 28, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.