Otis Worldwide Corporation (BMV:OTIS)

Altus Power Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 1, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	630,732	770,860	619,033	636,345	758,203	582,273
Market Cap Growth	3.66%	24.53%	-2.72%	-16.07%	30.21%	-
Enterprise Value	774,522	913,450	724,560	754,025	859,230	688,391
Last Close Price	1597.89	1899.58	1464.07	1455.78	1697.36	1203.53
PE Ratio	22.11	22.49	26.04	26.04	29.68	32.30
PS Ratio	2.36	2.59	2.58	2.38	2.59	2.29
PB Ratio	-6.43	-7.82	-7.76	-6.99	-12.39	-9.14
P/FCF Ratio	-	25.74	24.59	22.58	23.20	22.56
P/OCF Ratio	-	23.67	22.51	20.91	21.13	19.77
EV/Sales Ratio	2.89	3.07	3.02	2.83	2.93	2.71
EV/EBITDA Ratio	14.93	17.32	17.59	16.90	17.66	16.40
EV/EBIT Ratio	17.15	18.65	19.10	18.44	19.31	18.04
EV/FCF Ratio	30.47	30.51	28.78	26.75	26.29	26.67
Debt / Equity Ratio	-1.56	-1.85	-1.55	-1.55	-2.61	-2.03
Debt / EBITDA Ratio	2.96	3.24	2.82	2.96	3.09	2.88
Debt / FCF Ratio	6.03	6.08	4.91	4.99	4.89	5.01
Asset Turnover	1.39	1.33	1.43	1.24	1.24	1.25
Inventory Turnover	16.38	17.07	16.29	15.73	15.74	14.56
Quick Ratio	0.71	0.85	0.85	0.76	0.86	0.81
Current Ratio	0.88	0.99	0.99	0.90	1.32	0.97
Return on Assets (ROA)	14.66%	13.71%	14.07%	11.86%	11.80%	11.75%
Return on Capital (ROIC)	54.25%	44.50%	54.65%	35.64%	33.50%	38.75%
Return on Capital Employed (ROCE)	73.50%	65.90%	61.70%	70.40%	36.00%	47.50%
Earnings Yield	4.52%	4.45%	3.84%	3.84%	3.37%	3.10%
FCF Yield	4.03%	3.88%	4.07%	4.43%	4.31%	4.43%
Dividend Yield	1.70%	1.66%	1.51%	1.49%	1.11%	0.99%
Payout Ratio	41.64%	36.84%	38.34%	37.11%	31.54%	28.70%
Buyback Yield / Dilution	2.42%	2.46%	1.99%	1.95%	0.74%	-0.35%
Total Shareholder Return	4.12%	4.12%	3.50%	3.43%	1.85%	0.65%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.