Promotora y Operadora de Infraestructura, S. A. B. de C. V. (BMV:PINFRA)
Mexico flag Mexico · Delayed Price · Currency is MXN
227.09
+1.24 (0.55%)
Apr 23, 2025, 1:59 PM CST

BMV:PINFRA Income Statement

Millions MXN. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
18,60415,53214,34012,4209,933
Upgrade
Revenue Growth (YoY)
19.78%8.31%15.46%25.04%-17.57%
Upgrade
Cost of Revenue
7,6065,6135,9195,5824,792
Upgrade
Gross Profit
10,9989,9188,4216,8385,141
Upgrade
Selling, General & Admin
376.55310.39208.38155.62138.35
Upgrade
Other Operating Expenses
-326.35-179.83-14.21-35.58-100.38
Upgrade
Operating Expenses
67.55142.54205.17130.6343.52
Upgrade
Operating Income
10,9309,7768,2156,7075,098
Upgrade
Interest Expense
-2,899-2,555-3,018-2,543-1,418
Upgrade
Interest & Investment Income
3,8553,6973,1172,3291,864
Upgrade
Earnings From Equity Investments
141.87102.03118.1163.22-41.83
Upgrade
Currency Exchange Gain (Loss)
1,827-1,719-954.51372.83-1,322
Upgrade
Pretax Income
13,8559,3017,4786,9294,181
Upgrade
Income Tax Expense
3,0761,9891,209424.4764.44
Upgrade
Earnings From Continuing Operations
10,7797,3116,2686,5043,416
Upgrade
Net Income to Company
10,7797,3116,2686,5043,416
Upgrade
Minority Interest in Earnings
-1,591-1,274-992.57-899.13-755.87
Upgrade
Net Income
9,1886,0375,2765,6052,660
Upgrade
Net Income to Common
9,1886,0375,2765,6052,660
Upgrade
Net Income Growth
52.19%14.43%-5.88%110.69%-41.67%
Upgrade
Shares Outstanding (Basic)
430430430430430
Upgrade
Shares Outstanding (Diluted)
430430430430430
Upgrade
EPS (Basic)
21.3914.0612.2813.056.19
Upgrade
EPS (Diluted)
21.3914.0612.2813.056.19
Upgrade
EPS Growth
52.19%14.43%-5.88%110.69%-41.67%
Upgrade
Free Cash Flow
6,52210,1988,7975,3874,043
Upgrade
Free Cash Flow Per Share
15.1823.7420.4812.549.41
Upgrade
Dividend Per Share
5.3315.3157.8364.8204.733
Upgrade
Dividend Growth
0.29%-32.16%62.57%1.83%-
Upgrade
Gross Margin
59.11%63.86%58.72%55.05%51.76%
Upgrade
Operating Margin
58.75%62.94%57.29%54.00%51.32%
Upgrade
Profit Margin
49.39%38.87%36.79%45.13%26.78%
Upgrade
Free Cash Flow Margin
35.06%65.66%61.35%43.38%40.70%
Upgrade
EBITDA
11,99410,7889,4177,7855,853
Upgrade
EBITDA Margin
64.47%69.46%65.67%62.68%58.93%
Upgrade
D&A For EBITDA
1,0641,0121,2011,078755.66
Upgrade
EBIT
10,9309,7768,2156,7075,098
Upgrade
EBIT Margin
58.75%62.94%57.29%54.00%51.32%
Upgrade
Effective Tax Rate
22.20%21.39%16.17%6.13%18.29%
Upgrade
Revenue as Reported
18,60415,53214,34012,4209,933
Upgrade
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.