BMV:PINFRA Income Statement

Financials in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	20,046	18,604	15,532	14,340	12,420
Revenue Growth (YoY)	7.75%	19.78%	8.31%	15.46%	25.04%
Cost of Revenue	8,461	7,606	5,613	5,919	5,582
Gross Profit	11,585	10,998	9,918	8,421	6,838
Selling, General & Admin	481.19	376.55	310.39	208.38	155.62
Other Operating Expenses	-12,001	-326.35	-179.83	-14.21	-35.58
Operating Expenses	-11,519	67.55	142.54	205.17	130.63
Operating Income	23,104	10,930	9,776	8,215	6,707
Interest Expense	-1,128	-2,899	-2,555	-3,018	-2,543
Interest & Investment Income	3,544	3,855	3,697	3,117	2,329
Earnings From Equity Investments	112.17	141.87	102.03	118.11	63.22
Currency Exchange Gain (Loss)	-2,421	1,827	-1,719	-954.51	372.83
Other Non Operating Income (Expenses)	-1,593	-	-	-	-
Pretax Income	21,618	13,855	9,301	7,478	6,929
Income Tax Expense	5,310	3,076	1,989	1,209	424.4
Earnings From Continuing Operations	16,309	10,779	7,311	6,268	6,504
Net Income to Company	16,309	10,779	7,311	6,268	6,504
Minority Interest in Earnings	-1,665	-1,591	-1,274	-992.57	-899.13
Net Income	14,643	9,188	6,037	5,276	5,605
Net Income to Common	14,643	9,188	6,037	5,276	5,605
Net Income Growth	59.38%	52.19%	14.43%	-5.88%	110.69%
Shares Outstanding (Basic)	386	430	430	430	430
Shares Outstanding (Diluted)	386	430	430	430	430
Shares Change (YoY)	-10.22%	-	-	-	-
EPS (Basic)	37.97	21.39	14.06	12.28	13.05
EPS (Diluted)	37.97	21.39	14.06	12.28	13.05
EPS Growth	77.51%	52.19%	14.43%	-5.88%	110.69%
Free Cash Flow	14,006	6,522	10,198	8,797	5,387
Free Cash Flow Per Share	36.32	15.18	23.74	20.48	12.54
Dividend Per Share	5.105	5.331	5.315	7.836	4.820
Dividend Growth	-4.22%	0.29%	-32.16%	62.57%	1.83%
Gross Margin	57.79%	59.11%	63.86%	58.72%	55.05%
Operating Margin	115.26%	58.75%	62.94%	57.29%	54.00%
Profit Margin	73.05%	49.39%	38.87%	36.79%	45.13%
Free Cash Flow Margin	69.87%	35.06%	65.66%	61.35%	43.38%
EBITDA	24,044	11,994	10,788	9,417	7,785
EBITDA Margin	119.95%	64.47%	69.46%	65.67%	62.68%
D&A For EBITDA	939.96	1,064	1,012	1,201	1,078
EBIT	23,104	10,930	9,776	8,215	6,707
EBIT Margin	115.26%	58.75%	62.94%	57.29%	54.00%
Effective Tax Rate	24.56%	22.20%	21.39%	16.17%	6.13%
Revenue as Reported	-	18,604	15,532	14,340	12,420

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.