Quanta Services, Inc. (BMV:PWR)

Quanta Services Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	27,191	23,673	20,882	17,074	12,980	11,203
Revenue Growth (YoY)	18.72%	13.36%	22.30%	31.54%	15.87%	-7.51%
Cost of Revenue	23,070	20,162	17,945	14,545	11,027	9,542
Gross Profit	4,121	3,511	2,937	2,529	1,953	1,661
Selling, General & Admin	2,057	1,825	1,555	1,337	1,156	975.07
Amortization of Goodwill & Intangibles	471.75	382.96	289.01	353.97	165.37	76.7
Operating Expenses	2,528	2,208	1,844	1,691	1,321	1,052
Operating Income	1,593	1,303	1,093	838.47	631.94	609.07
Interest Expense	-242.04	-202.69	-186.91	-124.36	-68.9	-45.01
Interest & Investment Income	24.93	32.4	10.83	2.61	3.19	2.45
Earnings From Equity Investments	57.39	53.13	42.87	52.47	44.06	11.3
Currency Exchange Gain (Loss)	5.6	5.6	-2.6	-	-	-
Other Non Operating Income (Expenses)	22.07	31.97	17.9	-46.42	25.09	11.85
EBT Excluding Unusual Items	1,461	1,223	975.03	722.77	635.38	589.66
Merger & Restructuring Charges	-44.82	-	-	-	-	-
Gain (Loss) on Sale of Investments	-	-	-	-	-	-9.31
Gain (Loss) on Sale of Assets	-4.37	-4.37	1.5	-	-	-
Asset Writedown	-	-	-	-14.46	-5.74	-8.28
Other Unusual Items	-25.56	-7.06	-6.57	-4.42	-6.73	-0.72
Pretax Income	1,386	1,212	969.96	703.89	622.9	571.35
Income Tax Expense	350.62	284.75	219.27	192.24	130.92	119.39
Earnings From Continuing Operations	1,036	927.28	750.69	511.64	491.98	451.96
Net Income to Company	1,036	927.28	750.69	511.64	491.98	451.96
Minority Interest in Earnings	-17.57	-22.46	-6	-20.45	-6.03	-6.36
Net Income	1,018	904.82	744.69	491.19	485.96	445.6
Net Income to Common	1,018	904.82	744.69	491.19	485.96	445.6
Net Income Growth	25.59%	21.50%	51.61%	1.08%	9.06%	10.83%
Shares Outstanding (Basic)	148	147	145	143	141	141
Shares Outstanding (Diluted)	151	150	149	148	145	145
Shares Change (YoY)	0.85%	0.83%	0.56%	1.80%	0.09%	-1.55%
EPS (Basic)	6.86	6.16	5.13	3.42	3.45	3.15
EPS (Diluted)	6.75	6.03	5.00	3.32	3.34	3.07
EPS Growth	24.72%	20.60%	50.60%	-0.60%	8.79%	12.45%
Free Cash Flow	1,252	1,477	1,141	702.68	196.54	855.93
Free Cash Flow Per Share	8.29	9.84	7.67	4.75	1.35	5.89
Dividend Per Share	0.400	0.370	0.330	0.290	0.250	0.210
Dividend Growth	11.11%	12.12%	13.79%	16.00%	19.05%	23.53%
Gross Margin	15.16%	14.83%	14.06%	14.81%	15.05%	14.82%
Operating Margin	5.86%	5.50%	5.23%	4.91%	4.87%	5.44%
Profit Margin	3.74%	3.82%	3.57%	2.88%	3.74%	3.98%
Free Cash Flow Margin	4.60%	6.24%	5.46%	4.12%	1.51%	7.64%
EBITDA	2,462	2,045	1,707	1,483	1,053	911.03
EBITDA Margin	9.06%	8.64%	8.17%	8.69%	8.11%	8.13%
D&A For EBITDA	869.3	742.32	613.8	644.62	420.9	301.96
EBIT	1,593	1,303	1,093	838.47	631.94	609.07
EBIT Margin	5.86%	5.50%	5.23%	4.91%	4.87%	5.44%
Effective Tax Rate	25.29%	23.49%	22.61%	27.31%	21.02%	20.90%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.