Quanta Services, Inc. (BMV:PWR)

DFS Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	26,053	23,673	20,882	17,074	12,980	11,203
Revenue Growth (YoY)	18.26%	13.36%	22.30%	31.54%	15.87%	-7.51%
Cost of Revenue	22,135	20,162	17,945	14,545	11,027	9,542
Gross Profit	3,918	3,511	2,937	2,529	1,953	1,661
Selling, General & Admin	2,012	1,825	1,555	1,337	1,156	975.07
Operating Expenses	2,461	2,208	1,844	1,691	1,321	1,052
Operating Income	1,456	1,303	1,093	838.47	631.94	609.07
Interest Expense	-230.19	-202.69	-186.91	-124.36	-68.9	-45.01
Interest & Investment Income	28.45	32.4	10.83	2.61	3.19	2.45
Earnings From Equity Investments	56.09	53.13	42.87	52.47	44.06	11.3
Currency Exchange Gain (Loss)	5.6	5.6	-2.6	-	-	-
Other Non Operating Income (Expenses)	13.34	31.97	17.9	-46.42	25.09	11.85
EBT Excluding Unusual Items	1,329	1,223	975.03	722.77	635.38	589.66
Gain (Loss) on Sale of Investments	-	-	-	-	-	-9.31
Gain (Loss) on Sale of Assets	-4.37	-4.37	1.5	-	-	-
Asset Writedown	-	-	-	-14.46	-5.74	-8.28
Other Unusual Items	-19.88	-7.06	-6.57	-4.42	-6.73	-0.72
Pretax Income	1,305	1,212	969.96	703.89	622.9	571.35
Income Tax Expense	313.43	284.75	219.27	192.24	130.92	119.39
Earnings From Continuing Operations	991.8	927.28	750.69	511.64	491.98	451.96
Net Income to Company	991.8	927.28	750.69	511.64	491.98	451.96
Minority Interest in Earnings	-19.99	-22.46	-6	-20.45	-6.03	-6.36
Net Income	971.81	904.82	744.69	491.19	485.96	445.6
Net Income to Common	971.81	904.82	744.69	491.19	485.96	445.6
Net Income Growth	22.97%	21.50%	51.61%	1.08%	9.06%	10.83%
Shares Outstanding (Basic)	148	147	145	143	141	141
Shares Outstanding (Diluted)	151	150	149	148	145	145
Shares Change (YoY)	0.99%	0.83%	0.56%	1.80%	0.09%	-1.55%
EPS (Basic)	6.57	6.16	5.13	3.42	3.45	3.15
EPS (Diluted)	6.44	6.03	5.00	3.32	3.34	3.07
EPS Growth	21.63%	20.60%	50.60%	-0.60%	8.79%	12.45%
Free Cash Flow	1,358	1,477	1,141	702.68	196.54	855.93
Free Cash Flow Per Share	9.01	9.84	7.67	4.75	1.35	5.89
Dividend Per Share	0.390	0.370	0.330	0.290	0.250	0.210
Dividend Growth	11.43%	12.12%	13.79%	16.00%	19.05%	23.53%
Gross Margin	15.04%	14.83%	14.06%	14.81%	15.05%	14.82%
Operating Margin	5.59%	5.50%	5.23%	4.91%	4.87%	5.44%
Profit Margin	3.73%	3.82%	3.57%	2.88%	3.74%	3.98%
Free Cash Flow Margin	5.21%	6.24%	5.46%	4.12%	1.51%	7.64%
EBITDA	2,289	2,045	1,707	1,483	1,053	911.03
EBITDA Margin	8.79%	8.64%	8.17%	8.69%	8.11%	8.13%
D&A For EBITDA	832.63	742.32	613.8	644.62	420.9	301.96
EBIT	1,456	1,303	1,093	838.47	631.94	609.07
EBIT Margin	5.59%	5.50%	5.23%	4.91%	4.87%	5.44%
Effective Tax Rate	24.01%	23.49%	22.61%	27.31%	21.02%	20.90%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.