Reddit, Inc. (BMV:RDDT)

Reddit Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	116.95	-484.28	-90.82	-158.55	-127.9	-59.17
Depreciation & Amortization	15.86	15.64	13.7	8	2.81	1.93
Other Amortization	-	-	-	-	0.08	-
Loss (Gain) From Sale of Investments	-44.16	-43.4	-27.44	-3.26	1.54	0.6
Stock-Based Compensation	309.55	801.65	47.6	55.31	48.73	21.25
Provision & Write-off of Bad Debts	-	-	-	-	-0.17	0.03
Other Operating Activities	-0.49	-0.08	11.84	14.56	8.45	9.08
Change in Accounts Receivable	-110.91	-104.28	-53.32	-30.23	-74.99	-43.29
Change in Accounts Payable	0.56	-0.57	12.47	10.91	11.73	2.69
Change in Other Net Operating Assets	30.21	37.38	10.86	9.25	-0.48	5.03
Operating Cash Flow	317.58	222.07	-75.11	-94.02	-130.19	-61.84
Capital Expenditures	-4.38	-6.25	-9.72	-6.23	-2.3	-3.05
Cash Acquisitions	-17.14	-17.14	-	-42.2	-	-
Investment in Securities	-567.51	-423.12	50.84	-755.69	177.98	84.23
Other Investing Activities	6.73	5.82	0.17	-0.06	-5	-
Investing Cash Flow	-582.29	-440.69	41.29	-804.18	170.68	81.18
Issuance of Common Stock	76.07	688.99	8.43	7.03	38.98	8.33
Repurchase of Common Stock	-136.51	-294.57	-4.32	-	-95.19	-
Other Financing Activities	-7.68	-14.89	-4.92	-10.82	-4.35	-
Financing Cash Flow	-68.13	379.54	-0.81	-3.78	1,182	8.33
Net Cash Flow	-332.84	160.92	-34.63	-901.99	1,223	27.67
Free Cash Flow	313.21	215.82	-84.84	-100.25	-132.49	-64.89
Free Cash Flow Margin	21.61%	16.60%	-10.55%	-15.04%	-27.32%	-28.35%
Free Cash Flow Per Share	1.76	1.48	-1.44	-1.75	-2.56	-1.34
Cash Income Tax Paid	-	-	-	-	0.16	0.01
Levered Free Cash Flow	245.86	384.68	-54	-45.11	14.6	-
Unlevered Free Cash Flow	245.86	384.68	-54	-45.11	14.52	-
Change in Net Working Capital	99.51	76	17.97	-5.41	56.36	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.