Royal Gold Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Net Interest Income	-14.61	-3.74	-20.92	-9.34	-2.73
Non-Interest Income	980.78	719.33	605.57	601.7	656.08
Non-Interest Income Growth	36.35%	18.79%	0.64%	-8.29%	0.05%
Revenues Before Loan Losses	966.17	715.59	584.66	592.37	653.34
Revenue	966.17	715.59	584.66	592.37	653.34
Revenue Growth (YoY)	35.02%	22.39%	-1.30%	-9.33%	0.24%
Selling, General & Admin	49.18	40.93	39.76	34.61	29.31
Other Non-Interest Expenses	343.12	248.56	262.75	284.89	295.88
Total Non-Interest Expense	392.3	289.5	302.52	319.5	325.18
Pretax Income	573.87	426.09	282.14	272.87	328.16
Provision for Income Taxes	102.29	93.61	42.01	32.93	53.22
Net Income	466.28	332.48	240.13	239.94	274.94
Minority Interest in Earnings	5.3	-	-	-	-
Net Income to Common	466.28	332.48	240.13	239.94	274.94
Net Income Growth	40.24%	38.46%	0.08%	-12.73%	-9.19%
Shares Outstanding (Basic)	69	66	66	66	66
Shares Outstanding (Diluted)	70	66	66	66	66
Shares Change (YoY)	5.75%	0.06%	0.12%	0.06%	-0.01%
EPS (Basic)	6.70	5.04	3.64	3.64	4.17
EPS (Diluted)	6.69	5.04	3.63	3.63	4.17
EPS Growth	32.74%	38.84%	-	-12.95%	-9.35%
Free Cash Flow	704.85	529.5	415.79	417.35	461.87
Free Cash Flow Growth	33.12%	27.35%	-0.37%	-9.64%	13.44%
Free Cash Flow Per Share	10.13	8.05	6.32	6.36	7.04
Dividends Per Share	-	1.700	1.550	1.450	-
Dividend Growth	-	9.68%	6.90%	-	-
Profit Margin	48.81%	46.46%	41.07%	40.51%	42.08%
FCF Margin	72.95%	74.00%	71.12%	70.45%	70.69%
EBITDA	177.08	144.43	164.94	178.94	189.01
EBITDA Margin	18.33%	20.18%	28.21%	30.21%	28.93%
Effective Tax Rate	17.82%	21.97%	14.89%	12.07%	16.22%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Banks template. Financial Sources.