Rocket Lab Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	700,448	670,849	265,317	45,425	34,802	113,086
Market Cap Growth	147.34%	152.85%	484.07%	30.52%	-69.23%	1305.33%
Enterprise Value	685,947	661,733	264,625	41,905	27,722	99,405
Last Close Price	1220.00	1250.00	560.00	-	-	-
PS Ratio	64.65	61.92	29.19	10.99	8.46	88.63
PB Ratio	22.60	21.64	33.29	4.85	2.65	7.90
P/TBV Ratio	30.13	28.86	50.37	6.47	3.42	9.23
EV/Sales Ratio	65.53	61.08	29.11	10.13	6.74	77.91
Debt / Equity Ratio	0.15	0.15	1.24	0.33	0.23	0.19
Net Debt / Equity Ratio	-0.48	-0.48	-0.01	-0.26	-0.48	-0.80
Net Debt / EBITDA Ratio	4.49	4.49	0.03	0.95	3.10	6.14
Net Debt / FCF Ratio	2.59	2.59	0.04	0.92	2.18	5.75
Asset Turnover	0.34	0.34	0.41	0.25	0.21	0.11
Inventory Turnover	2.84	2.84	2.82	1.93	2.74	1.73
Quick Ratio	3.41	3.41	1.56	1.37	3.19	7.37
Current Ratio	4.08	4.08	2.04	2.13	4.07	8.05
Return on Equity (ROE)	-18.84%	-18.84%	-40.59%	-29.74%	-19.82%	-28.95%
Return on Assets (ROA)	-8.15%	-8.15%	-11.16%	-11.52%	-8.55%	-10.91%
Return on Capital Employed (ROCE)	-11.50%	-11.50%	-22.50%	-24.80%	-16.30%	-11.50%
Earnings Yield	-0.51%	-0.53%	-1.49%	-6.79%	-7.62%	-2.13%
FCF Yield	-0.83%	-0.86%	-0.91%	-5.72%	-8.35%	-1.77%
Buyback Yield / Dilution	-7.00%	-7.00%	-2.94%	-3.34%	-122.12%	-178.32%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.