Republic Services, Inc. (BMV:RSGA)

Republic Services Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May 23, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,474,164	1,312,755	877,191	795,087	906,509	610,745
Market Cap Growth	54.87%	49.65%	10.33%	-12.29%	48.43%	13.20%
Enterprise Value	1,729,698	1,579,042	1,081,986	1,028,552	1,102,367	784,649
Last Close Price	4920.85	4108.56	2718.33	2470.06	2758.41	1772.80
PE Ratio	34.61	30.84	29.98	27.39	34.27	31.73
PS Ratio	4.46	3.93	3.47	3.02	3.92	3.02
PB Ratio	6.18	5.52	4.92	4.21	4.92	3.62
P/FCF Ratio	-	30.27	26.11	23.48	30.07	24.04
P/OCF Ratio	-	16.01	14.34	12.78	15.87	12.42
EV/Sales Ratio	5.63	4.73	4.28	3.90	4.76	3.88
EV/EBITDA Ratio	18.35	15.36	14.61	13.69	15.89	13.14
EV/EBIT Ratio	29.94	23.45	22.46	21.86	25.41	21.42
EV/FCF Ratio	36.00	36.42	32.21	30.37	36.57	30.88
Debt / Equity Ratio	1.16	1.14	1.24	1.26	1.10	1.09
Debt / EBITDA Ratio	2.59	2.53	2.87	3.04	2.84	3.01
Debt / FCF Ratio	5.76	6.23	6.58	7.02	6.72	7.27
Asset Turnover	0.50	0.50	0.50	0.50	0.47	0.44
Inventory Turnover	90.46	93.56	90.10	97.22	102.63	105.27
Quick Ratio	0.59	0.52	0.50	0.63	0.64	0.60
Current Ratio	0.67	0.58	0.56	0.70	0.71	0.67
Return on Equity (ROE)	18.55%	18.62%	17.11%	15.94%	14.80%	11.68%
Return on Assets (ROA)	6.40%	6.33%	5.89%	5.58%	5.47%	4.99%
Return on Capital (ROIC)	8.40%	8.42%	7.83%	7.40%	7.22%	6.60%
Return on Capital Employed (ROCE)	11.10%	11.40%	10.50%	9.40%	9.40%	8.70%
Earnings Yield	2.89%	3.24%	3.34%	3.65%	2.92%	3.15%
FCF Yield	3.26%	3.30%	3.83%	4.26%	3.33%	4.16%
Dividend Yield	0.92%	1.13%	1.28%	1.51%	1.31%	1.86%
Payout Ratio	33.59%	33.63%	36.86%	39.85%	42.82%	54.02%
Buyback Yield / Dilution	0.66%	0.59%	0.13%	0.73%	0.13%	0.67%
Total Shareholder Return	1.58%	1.72%	1.41%	2.24%	1.44%	2.53%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.