Republic Services, Inc. (BMV:RSGA)

Republic Services Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 18, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,192,030	1,312,755	877,191	795,087	906,509	610,745
Market Cap Growth	-11.12%	49.65%	10.33%	-12.29%	48.43%	13.20%
Enterprise Value	1,422,697	1,579,042	1,081,986	1,028,552	1,102,367	784,649
Last Close Price	3830.65	4076.51	2697.13	2450.79	2736.89	1758.97
PE Ratio	30.84	30.84	29.98	27.39	34.27	31.73
PS Ratio	3.94	3.93	3.47	3.02	3.92	3.02
PB Ratio	5.47	5.52	4.92	4.21	4.92	3.62
P/FCF Ratio	25.70	30.27	26.11	23.48	30.07	24.04
P/OCF Ratio	14.98	16.01	14.34	12.78	15.87	12.42
EV/Sales Ratio	5.02	4.73	4.28	3.90	4.76	3.88
EV/EBITDA Ratio	16.13	15.36	14.61	13.69	15.89	13.14
EV/EBIT Ratio	26.55	23.45	22.46	21.86	25.41	21.42
EV/FCF Ratio	30.67	36.42	32.21	30.37	36.57	30.88
Debt / Equity Ratio	1.14	1.14	1.24	1.26	1.10	1.09
Debt / EBITDA Ratio	2.53	2.53	2.87	3.04	2.84	3.01
Debt / FCF Ratio	5.34	6.23	6.58	7.02	6.72	7.27
Asset Turnover	0.50	0.50	0.50	0.50	0.47	0.44
Inventory Turnover	93.29	93.56	90.10	97.22	102.63	105.27
Quick Ratio	0.51	0.52	0.50	0.63	0.64	0.60
Current Ratio	0.58	0.58	0.56	0.70	0.71	0.67
Return on Equity (ROE)	18.25%	18.62%	17.11%	15.94%	14.80%	11.68%
Return on Assets (ROA)	6.34%	6.33%	5.89%	5.58%	5.47%	4.99%
Return on Invested Capital (ROIC)	10.86%	11.38%	9.96%	9.66%	9.50%	8.98%
Return on Capital Employed (ROCE)	11.30%	11.40%	10.50%	9.40%	9.40%	8.70%
Earnings Yield	3.24%	3.24%	3.34%	3.65%	2.92%	3.15%
FCF Yield	3.89%	3.30%	3.83%	4.26%	3.33%	4.16%
Dividend Yield	1.18%	1.14%	1.29%	1.52%	1.33%	1.88%
Payout Ratio	34.46%	33.63%	36.86%	39.85%	42.82%	54.02%
Buyback Yield / Dilution	0.69%	0.59%	0.13%	0.73%	0.13%	0.67%
Total Shareholder Return	1.87%	1.73%	1.42%	2.25%	1.46%	2.55%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.