Republic Services, Inc. (BMV:RSGA)

Republic Services Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 13, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Cap	1,303,728	1,167,168	964,103	758,184	822,518	570,872
Market Cap Growth	3.53%	21.06%	27.16%	-7.82%	44.08%	7.44%
Enterprise Value	1,546,601	1,386,197	1,182,556	966,203	999,505	733,257
PE Ratio	32.56	31.00	30.15	27.50	34.52	31.89
Forward PE	31.44	30.81	28.28	27.09	30.72	26.78
PEG Ratio	-	3.04	2.83	2.45	2.78	3.31
PS Ratio	4.22	3.92	3.46	3.02	3.92	3.02
PB Ratio	5.74	5.50	4.92	4.21	4.93	3.62
P/TBV Ratio	113.69	5.55	4.95	4.22	4.96	3.63
P/FCF Ratio	-	30.16	26.09	23.49	30.08	24.04
P/OCF Ratio	-	15.95	14.33	12.78	15.87	12.42
EV/Sales Ratio	5.10	4.65	4.25	3.85	4.76	3.88
EV/EBITDA Ratio	16.36	14.97	14.52	13.56	16.07	13.75
EV/EBIT Ratio	26.70	23.33	22.88	21.72	25.89	23.07
EV/FCF Ratio	34.81	35.82	32.01	29.93	36.56	30.88
Debt / Equity Ratio	1.04	1.04	1.13	1.17	1.06	1.03
Debt / EBITDA Ratio	2.50	2.55	2.93	3.08	2.86	3.12
Debt / FCF Ratio	5.50	6.11	6.45	6.79	6.50	7.00
Asset Turnover	0.50	0.50	0.50	0.50	0.47	0.44
Quick Ratio	0.55	0.46	0.45	0.54	0.54	0.49
Current Ratio	0.66	0.58	0.56	0.70	0.71	0.67
Return on Equity (ROE)	18.12%	18.62%	17.11%	15.94%	14.80%	11.68%
Return on Assets (ROA)	8.34%	8.42%	7.27%	7.19%	7.04%	6.29%
Return on Capital (ROIC)	8.64%	8.65%	7.54%	7.55%	7.36%	6.44%
Return on Capital Employed (ROCE)	11.42%	11.53%	10.52%	9.92%	9.50%	8.38%
Earnings Yield	3.07%	3.23%	3.32%	3.64%	2.90%	3.14%
FCF Yield	3.41%	3.32%	3.83%	4.26%	3.32%	4.16%
Dividend Yield	1.06%	1.09%	1.22%	1.45%	1.24%	1.70%
Payout Ratio	33.54%	33.63%	36.86%	39.85%	42.82%	54.02%
Buyback Yield / Dilution	0.49%	0.79%	0.51%	0.53%	0.60%	0.31%
Total Shareholder Return	1.55%	1.88%	1.73%	1.98%	1.84%	2.01%

Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.