Sunrun Inc. (BMV:RUN)
Mexico · Delayed Price · Currency is MXN 348.00
-27.00 (-7.20%)
At close: Oct 10, 2025
Sunrun Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2013 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2013 - 2019 |
| 2,129 | 2,038 | 2,260 | 2,321 | 1,610 | 922.19 | Upgrade | |
Revenue Growth (YoY) | 3.27% | -9.83% | -2.65% | 44.19% | 74.58% | 7.41% | Upgrade |
Operations and Maintenance Expenses | 1,710 | 1,709 | 2,097 | 2,023 | 1,365 | 743.53 | Upgrade |
Gross Profit | 419.64 | 328.55 | 163.06 | 298.71 | 244.48 | 178.67 | Upgrade |
Depreciation & Amortization Expenses | - | - | - | - | 5.37 | 5.18 | Upgrade |
Other Operating Expenses | 908.64 | 4,024 | 2,142 | 960.9 | 905.3 | 638.59 | Upgrade |
Operating Income | -489.01 | -3,695 | -1,979 | -662.19 | -666.19 | -465.11 | Upgrade |
Interest Expense | 923.57 | 848.37 | 652.99 | 445.82 | 327.7 | 230.6 | Upgrade |
Other Non-Operating Income (Expense) | - | 161.54 | -63.9 | 260.66 | 22.63 | 8.19 | Upgrade |
Total Non-Operating Income (Expense) | 923.57 | 1,010 | 589.09 | 706.48 | 350.33 | 238.79 | Upgrade |
Pretax Income | 434.57 | -2,685 | -1,390 | 44.28 | -315.86 | -226.32 | Upgrade |
Provision for Income Taxes | 219.15 | 26.82 | 12.69 | -2.29 | -9.27 | 60.57 | Upgrade |
Net Income | -2,568 | -2,846 | -1,604 | 173.38 | -79.42 | -173.39 | Upgrade |
Minority Interest in Earnings | -1,801 | -1,509 | -1,078 | -1,023 | -901.11 | -453.55 | Upgrade |
Net Income to Common | -2,568 | -2,846 | -1,604 | 173.38 | -79.42 | -173.39 | Upgrade |
Shares Outstanding (Basic) | 225 | 222 | 217 | 211 | 205 | 140 | Upgrade |
Shares Outstanding (Diluted) | 241 | 222 | 217 | 219 | 205 | 140 | Upgrade |
Shares Change (YoY) | 5.99% | 2.57% | -1.15% | 6.84% | 46.94% | 12.70% | Upgrade |
EPS (Basic) | -11.59 | -12.81 | -7.41 | 0.82 | -0.39 | -1.24 | Upgrade |
EPS (Diluted) | -11.76 | -12.81 | -7.41 | 0.80 | -0.39 | -1.24 | Upgrade |
Free Cash Flow | -3,716 | -3,467 | -3,429 | -2,860 | -2,503 | -1,288 | Upgrade |
Free Cash Flow Per Share | -15.40 | -15.60 | -15.83 | -13.05 | -12.20 | -9.22 | Upgrade |
Gross Margin | 19.71% | 16.12% | 7.22% | 12.87% | 15.19% | 19.37% | Upgrade |
Operating Margin | -22.97% | -181.34% | -87.56% | -28.53% | -41.38% | -50.44% | Upgrade |
Profit Margin | 10.12% | -133.10% | -62.05% | 2.01% | -19.04% | -31.11% | Upgrade |
FCF Margin | -174.52% | -170.15% | -151.73% | -123.19% | -155.49% | -139.63% | Upgrade |
EBITDA | 188.47 | -3,074 | -1,447 | -211.15 | -278.09 | -222.17 | Upgrade |
EBITDA Margin | 8.85% | -150.87% | -64.03% | -9.10% | -17.27% | -24.09% | Upgrade |
EBIT | -489.01 | -3,695 | -1,979 | -662.19 | -666.19 | -465.11 | Upgrade |
EBIT Margin | -22.97% | -181.34% | -87.56% | -28.53% | -41.38% | -50.44% | Upgrade |
Effective Tax Rate | 50.43% | -1.00% | -0.91% | -5.17% | 2.94% | -26.76% | Upgrade |
Updated Jun 30, 2025. Data Source: Fiscal.ai. Utilities template. Financial Sources.