Sunrun Inc. (BMV:RUN)
Mexico · Delayed Price · Currency is MXN 218.75
+2.75 (1.27%)
At close: Aug 11, 2025, 2:00 PM CST
Acelyrin Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 2,129 | 2,038 | 2,260 | 2,321 | 1,610 | 922.19 | Upgrade | |
Revenue Growth (YoY) | 3.27% | -9.83% | -2.65% | 44.19% | 74.58% | 7.41% | Upgrade |
Cost of Revenue | 1,710 | 1,709 | 2,097 | 2,023 | 1,365 | 743.53 | Upgrade |
Gross Profit | 419.64 | 328.55 | 163.06 | 298.71 | 244.48 | 178.67 | Upgrade |
Selling, General & Admin | 873.63 | 862.29 | 961.89 | 940 | 887.5 | 619.05 | Upgrade |
Research & Development | 35.02 | 39.3 | 21.82 | 20.91 | 23.17 | 19.55 | Upgrade |
Operating Expenses | 908.64 | 901.59 | 983.7 | 960.9 | 910.67 | 643.77 | Upgrade |
Operating Income | -489.01 | -573.04 | -820.64 | -662.19 | -666.19 | -465.11 | Upgrade |
Interest Expense | -938.74 | -726.7 | -653.65 | -256.11 | -306.31 | -227.69 | Upgrade |
Other Non Operating Income (Expenses) | 13.78 | 91.17 | -4.54 | 70.95 | 1.24 | 5.28 | Upgrade |
EBT Excluding Unusual Items | -1,414 | -1,209 | -1,479 | -847.35 | -971.26 | -687.52 | Upgrade |
Impairment of Goodwill | -3,122 | -3,122 | -1,158 | - | - | - | Upgrade |
Gain (Loss) on Sale of Investments | -51.3 | -51.3 | -58.7 | - | - | - | Upgrade |
Pretax Income | -4,587 | -4,382 | -2,696 | -847.35 | -971.26 | -687.52 | Upgrade |
Income Tax Expense | -219.15 | -26.82 | -12.69 | 2.29 | 9.27 | -60.57 | Upgrade |
Earnings From Continuing Operations | -4,368 | -4,355 | -2,683 | -849.65 | -980.53 | -626.95 | Upgrade |
Minority Interest in Earnings | 1,801 | 1,509 | 1,078 | 1,023 | 901.11 | 453.55 | Upgrade |
Net Income | -2,568 | -2,846 | -1,604 | 173.38 | -79.42 | -173.39 | Upgrade |
Preferred Dividends & Other Adjustments | - | - | - | -2.26 | - | - | Upgrade |
Net Income to Common | -2,568 | -2,846 | -1,604 | 175.64 | -79.42 | -173.39 | Upgrade |
Shares Outstanding (Basic) | 226 | 222 | 217 | 211 | 205 | 140 | Upgrade |
Shares Outstanding (Diluted) | 226 | 222 | 217 | 219 | 205 | 140 | Upgrade |
Shares Change (YoY) | 2.67% | 2.57% | -1.15% | 6.84% | 46.94% | 12.70% | Upgrade |
EPS (Basic) | -11.39 | -12.81 | -7.41 | 0.83 | -0.39 | -1.24 | Upgrade |
EPS (Diluted) | -11.40 | -12.81 | -7.41 | 0.80 | -0.39 | -1.24 | Upgrade |
Free Cash Flow | -3,716 | -3,467 | -3,429 | -2,860 | -2,503 | -1,288 | Upgrade |
Free Cash Flow Per Share | -16.48 | -15.60 | -15.83 | -13.05 | -12.20 | -9.22 | Upgrade |
Gross Margin | 19.71% | 16.12% | 7.22% | 12.87% | 15.19% | 19.37% | Upgrade |
Operating Margin | -22.97% | -28.12% | -36.31% | -28.52% | -41.38% | -50.43% | Upgrade |
Profit Margin | -120.59% | -139.67% | -71.00% | 7.57% | -4.93% | -18.80% | Upgrade |
Free Cash Flow Margin | -174.52% | -170.15% | -151.73% | -123.19% | -155.49% | -139.63% | Upgrade |
EBITDA | 188.47 | 47.84 | -288.97 | -211.15 | -278.09 | -222.17 | Upgrade |
EBITDA Margin | 8.85% | 2.35% | -12.79% | -9.10% | -17.27% | -24.09% | Upgrade |
D&A For EBITDA | 677.47 | 620.88 | 531.67 | 451.05 | 388.1 | 242.94 | Upgrade |
EBIT | -489.01 | -573.04 | -820.64 | -662.19 | -666.19 | -465.11 | Upgrade |
EBIT Margin | -22.97% | -28.12% | -36.31% | -28.52% | -41.38% | -50.43% | Upgrade |
Revenue as Reported | 2,129 | 2,038 | 2,260 | 2,321 | 1,610 | 922.19 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.