Grupo Simec, S.A.B. de C.V. (BMV:SIMEC.B)
Mexico · Delayed Price · Currency is MXN 178.00
-3.97 (-2.18%)
At close: Jun 25, 2026
Grupo Simec Income Statement
Financials in millions MXN. Fiscal year is January - December.
Millions MXN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 30,540 | 30,291 | 33,658 | 41,139 | 54,159 | 55,620 | |
Revenue Growth (YoY) | -8.98% | -10.00% | -18.19% | -24.04% | -2.63% | 55.06% |
Cost of Revenue | 22,767 | 22,783 | 26,033 | 31,100 | 39,684 | 41,530 |
Gross Profit | 7,773 | 7,508 | 7,625 | 10,039 | 14,475 | 14,090 |
Selling, General & Admin | 2,877 | 2,829 | 2,603 | 2,317 | 2,457 | 480.93 |
Other Operating Expenses | -507.93 | -526.49 | -278.68 | 119.55 | -71.85 | 77.41 |
Operating Expenses | 2,369 | 2,303 | 2,324 | 2,437 | 2,385 | 558.33 |
Operating Income | 5,404 | 5,205 | 5,301 | 7,603 | 12,091 | 13,532 |
Interest Expense | -123.33 | -110.84 | -3.73 | -153.73 | -56.35 | -87.45 |
Interest & Investment Income | 1,068 | 1,171 | 1,619 | 931.87 | 445.88 | 65.95 |
Currency Exchange Gain (Loss) | -3,233 | -3,607 | 5,556 | -2,431 | -540.83 | 325.01 |
Other Non Operating Income (Expenses) | 48.53 | 48.53 | 68.12 | 64.44 | -778.65 | - |
EBT Excluding Unusual Items | 3,165 | 2,707 | 12,541 | 6,014 | 11,161 | 13,836 |
Pretax Income | 3,165 | 2,707 | 12,541 | 6,014 | 11,161 | 13,836 |
Income Tax Expense | 1,231 | 1,212 | 2,060 | 1,740 | 3,300 | 4,390 |
Earnings From Continuing Operations | 1,934 | 1,495 | 10,480 | 4,274 | 7,861 | 9,446 |
Minority Interest in Earnings | 0.57 | 1.24 | 7.32 | 8.79 | 1.61 | -1.66 |
Net Income | 1,935 | 1,496 | 10,488 | 4,283 | 7,863 | 9,444 |
Net Income to Common | 1,935 | 1,496 | 10,488 | 4,283 | 7,863 | 9,444 |
Net Income Growth | -81.28% | -85.73% | 144.88% | -45.53% | -16.75% | 237.51% |
Shares Outstanding (Basic) | 166 | 154 | 154 | 154 | 154 | 154 |
Shares Outstanding (Diluted) | 166 | 154 | 154 | 154 | 154 | 154 |
Shares Change (YoY) | 7.81% | -0.16% | -0.08% | -0.14% | -0.09% | -0.14% |
EPS (Basic) | 11.66 | 9.75 | 68.19 | 27.83 | 51.01 | 61.22 |
EPS (Diluted) | 11.66 | 9.75 | 68.19 | 27.83 | 51.01 | 61.22 |
EPS Growth | -82.64% | -85.71% | 145.06% | -45.45% | -16.67% | 238.00% |
Free Cash Flow | -2,360 | -2,368 | 3,421 | 1,771 | 7,253 | 7,321 |
Free Cash Flow Per Share | -14.22 | -15.43 | 22.25 | 11.50 | 47.06 | 47.45 |
Gross Margin | 25.45% | 24.79% | 22.65% | 24.40% | 26.73% | 25.33% |
Operating Margin | 17.70% | 17.18% | 15.75% | 18.48% | 22.32% | 24.33% |
Profit Margin | 6.33% | 4.94% | 31.16% | 10.41% | 14.52% | 16.98% |
Free Cash Flow Margin | -7.73% | -7.82% | 10.17% | 4.30% | 13.39% | 13.16% |
EBITDA | 6,508 | 6,287 | 6,367 | 8,638 | 13,207 | 14,718 |
EBITDA Margin | 21.31% | 20.76% | 18.92% | 21.00% | 24.39% | 26.46% |
D&A For EBITDA | 1,104 | 1,082 | 1,066 | 1,035 | 1,117 | 1,186 |
EBIT | 5,404 | 5,205 | 5,301 | 7,603 | 12,091 | 13,532 |
EBIT Margin | 17.70% | 17.18% | 15.75% | 18.48% | 22.32% | 24.33% |
Effective Tax Rate | 38.88% | 44.77% | 16.43% | 28.93% | 29.56% | 31.73% |