The Southern Company (BMV:SO)
Mexico · Delayed Price · Currency is MXN 1,790.00
0.00 (0.00%)
At close: Oct 8, 2025
The Southern Company Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2011 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2011 - 2019 |
| 28,363 | 26,724 | 25,253 | 29,279 | 23,113 | 20,375 | Upgrade | |
Revenue Growth (YoY) | 8.53% | 5.83% | -13.75% | 26.68% | 13.44% | -4.87% | Upgrade |
Fuel and Purchased Power Expense | 6,820 | 6,843 | 7,452 | 11,828 | 6,964 | 5,065 | Upgrade |
Operations and Maintenance Expenses | 6,983 | 6,539 | 6,093 | 6,824 | 5,902 | 5,413 | Upgrade |
Gross Profit | 14,560 | 13,342 | 11,708 | 10,627 | 10,247 | 9,897 | Upgrade |
Depreciation & Amortization Expenses | 5,037 | 4,755 | 4,525 | 3,663 | 3,565 | 3,518 | Upgrade |
Taxes Other than Income Tax | 1,608 | 1,540 | 1,425 | 1,411 | 1,290 | 1,234 | Upgrade |
Net Gains on Disposal of Operating Assets | - | - | - | - | - | 65 | Upgrade |
Other Operating Expenses | - | -21 | -68 | 183 | 1,694 | 325 | Upgrade |
Operating Income | 7,200 | 7,068 | 5,826 | 5,370 | 3,698 | 4,885 | Upgrade |
Interest Income | 384 | 374 | 412 | 375 | 266 | 302 | Upgrade |
Interest Expense | -2,972 | -2,743 | -2,446 | -2,022 | -1,837 | -1,821 | Upgrade |
Other Non-Operating Income (Expense) | 537 | 530 | 553 | 500 | 449 | 130 | Upgrade |
Total Non-Operating Income (Expense) | -2,051 | -1,839 | -1,481 | -1,147 | -1,122 | -1,389 | Upgrade |
Pretax Income | 5,149 | 5,229 | 4,345 | 4,223 | 2,576 | 3,496 | Upgrade |
Provision for Income Taxes | 1,025 | 969 | 496 | 795 | 267 | 393 | Upgrade |
Net Income | 4,283 | 4,401 | 3,976 | 3,524 | 2,393 | 3,119 | Upgrade |
Minority Interest in Earnings | -159 | -141 | -127 | -107 | -99 | -31 | Upgrade |
Net Income Attributable to Preferred Dividends | - | - | - | 11 | 15 | 15 | Upgrade |
Net Income to Common | 4,283 | 4,401 | 3,976 | 3,524 | 2,393 | 3,119 | Upgrade |
Net Income Growth | -7.05% | 10.69% | 12.83% | 47.26% | -23.28% | -34.18% | Upgrade |
Shares Outstanding (Basic) | 1,099 | 1,096 | 1,092 | 1,075 | 1,061 | 1,058 | Upgrade |
Shares Outstanding (Diluted) | 1,105 | 1,102 | 1,098 | 1,081 | 1,068 | 1,065 | Upgrade |
Shares Change (YoY) | 0.64% | 0.36% | 1.57% | 1.22% | 0.28% | 1.04% | Upgrade |
EPS (Basic) | 3.90 | 4.02 | 3.64 | 3.28 | 2.26 | 2.95 | Upgrade |
EPS (Diluted) | 3.87 | 3.99 | 3.62 | 3.26 | 2.24 | 2.93 | Upgrade |
EPS Growth | -7.64% | 10.22% | 11.04% | 45.54% | -23.55% | -34.89% | Upgrade |
Free Cash Flow | -1,077 | 833 | -1,542 | -1,621 | -1,417 | -826 | Upgrade |
Free Cash Flow Per Share | -0.97 | 0.76 | -1.40 | -1.50 | -1.33 | -0.78 | Upgrade |
Dividends Per Share | 2.900 | 2.860 | 2.780 | 2.700 | 2.620 | 2.540 | Upgrade |
Dividend Growth | 1.40% | 2.88% | 2.96% | 3.05% | 3.15% | 3.25% | Upgrade |
Gross Margin | 51.33% | 49.93% | 46.36% | 36.30% | 44.33% | 48.57% | Upgrade |
Operating Margin | 25.39% | 26.45% | 23.07% | 18.34% | 16.00% | 23.98% | Upgrade |
Profit Margin | 14.54% | 15.94% | 15.24% | 11.71% | 9.99% | 15.23% | Upgrade |
FCF Margin | -3.80% | 3.12% | -6.11% | -5.54% | -6.13% | -4.05% | Upgrade |
EBITDA | 12,754 | 12,334 | 10,812 | 9,434 | 7,671 | 8,790 | Upgrade |
EBITDA Margin | 44.97% | 46.15% | 42.81% | 32.22% | 33.19% | 43.14% | Upgrade |
EBIT | 7,200 | 7,068 | 5,826 | 5,370 | 3,698 | 4,885 | Upgrade |
EBIT Margin | 25.39% | 26.45% | 23.07% | 18.34% | 16.00% | 23.98% | Upgrade |
Effective Tax Rate | 19.91% | 18.53% | 11.42% | 18.83% | 10.36% | 11.24% | Upgrade |
Updated Jun 30, 2025. Data Source: Fiscal.ai. Utilities template. Financial Sources.