The Southern Company (BMV:SO)

The Southern Company Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 7, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Cap	2,005,218	1,679,213	1,422,527	1,446,042	1,351,753	1,207,395
Market Cap Growth	4.57%	18.04%	-1.63%	6.98%	11.96%	-3.20%
Enterprise Value	3,356,970	2,888,012	2,656,113	2,583,027	2,432,395	2,216,875
PE Ratio	24.83	20.63	19.37	21.90	30.62	20.97
Forward PE	22.08	19.17	17.68	21.27	19.92	18.66
PEG Ratio	-	2.97	3.16	3.89	3.62	3.97
PS Ratio	3.75	3.38	3.03	2.66	3.15	3.19
PB Ratio	2.85	-	2.43	2.56	2.61	2.32
P/TBV Ratio	-	-	2.45	2.54	2.63	2.34
P/FCF Ratio	-	108.41	-49.61	-47.97	-51.30	-78.61
P/OCF Ratio	-	9.23	10.13	12.34	11.78	9.70
EV/Sales Ratio	6.38	5.81	5.66	4.74	5.66	5.85
EV/EBITDA Ratio	13.12	12.59	13.21	14.72	17.05	13.56
EV/EBIT Ratio	22.67	21.97	24.52	25.87	35.37	24.41
EV/FCF Ratio	-165.28	186.45	-92.63	-85.69	-92.31	-144.33
Debt / Equity Ratio	1.89	1.80	1.80	1.71	1.71	1.58
Debt / EBITDA Ratio	5.55	5.37	5.87	6.27	7.23	5.81
Debt / FCF Ratio	-65.76	79.56	-41.17	-36.48	-39.15	-61.79
Asset Turnover	0.19	0.19	0.18	0.22	0.18	0.17
Quick Ratio	0.40	0.34	0.36	0.37	0.45	0.38
Current Ratio	0.74	0.67	0.77	0.66	0.82	0.71
Return on Equity (ROE)	11.14%	11.85%	11.04%	10.26%	7.16%	9.70%
Return on Assets (ROA)	3.92%	4.05%	3.76%	3.32%	2.65%	3.59%
Return on Capital (ROIC)	3.96%	4.10%	3.81%	3.36%	2.69%	3.64%
Return on Capital Employed (ROCE)	5.47%	5.54%	4.76%	4.56%	3.25%	4.50%
Earnings Yield	4.03%	4.85%	5.16%	4.57%	3.27%	4.77%
FCF Yield	-1.01%	0.92%	-2.02%	-2.08%	-1.95%	-1.27%
Dividend Yield	3.22%	3.27%	3.96%	3.79%	3.82%	4.13%
Payout Ratio	69.13%	67.12%	76.33%	82.49%	116.05%	86.09%
Buyback Yield / Dilution	-0.12%	-0.16%	-0.05%	-2.32%	-0.10%	-0.11%
Total Shareholder Return	3.10%	3.12%	3.92%	1.46%	3.72%	4.02%

Updated Jun 30, 2025. Data Source: Fiscal.ai. Utilities template. Financial Sources.