The Southern Company (BMV:SO)

The Southern Company Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 20, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,720,608	1,879,465	1,292,866	1,515,053	1,490,004	1,291,107
Market Cap Growth	-7.24%	45.37%	-14.67%	1.68%	15.40%	2.47%
Enterprise Value	3,016,814	3,289,553	2,384,260	2,668,253	2,665,093	2,346,876
PE Ratio	21.04	20.50	19.23	22.04	30.37	20.80
PS Ratio	3.24	3.38	3.03	2.65	3.15	3.19
PB Ratio	2.45	2.46	2.17	2.25	2.23	2.00
P/FCF Ratio	-	108.28	-	-	-	-
P/OCF Ratio	10.00	9.22	10.13	12.33	11.78	9.69
EV/Sales Ratio	5.93	5.91	5.59	4.67	5.63	5.79
EV/EBITDA Ratio	12.03	12.20	12.36	13.56	15.77	12.90
EV/EBIT Ratio	20.59	20.56	21.96	22.70	30.45	22.53
EV/FCF Ratio	-90.22	189.52	-	-	-	-
Debt / Equity Ratio	1.93	1.81	1.80	1.71	1.70	1.57
Debt / EBITDA Ratio	5.21	4.99	5.41	5.59	6.73	5.58
Debt / FCF Ratio	-	79.56	-	-	-	-
Quick Ratio	0.43	0.34	0.35	0.36	0.44	0.36
Current Ratio	0.76	0.67	0.78	0.66	0.82	0.71
Asset Turnover	0.20	0.19	0.18	0.22	0.19	0.17
Return on Equity (ROE)	11.43%	11.85%	11.04%	10.18%	7.05%	9.56%
Return on Assets (ROA)	3.46%	3.37%	2.93%	2.87%	2.13%	2.71%
Return on Capital Employed (ROCE)	6.00%	5.90%	5.10%	5.10%	3.70%	4.70%
Earnings Yield	4.75%	4.88%	5.20%	4.54%	3.29%	4.81%
FCF Yield	-1.94%	0.92%	-2.02%	-2.09%	-1.95%	-1.27%
Dividend Yield	3.63%	3.67%	3.40%	3.81%	5.21%	-
Payout Ratio	67.01%	67.12%	76.33%	82.49%	116.05%	86.08%
Buyback Yield / Dilution	-0.50%	-0.36%	-1.57%	-1.22%	-0.28%	-1.04%
Total Shareholder Return	3.13%	3.30%	1.82%	2.59%	4.93%	-1.04%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.