STAG Industrial, Inc. (BMV:STAG)
Mexico · Delayed Price · Currency is MXN 658.50
0.00 (0.00%)
At close: Sep 29, 2025
STAG Industrial Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2009 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2009 - 2019 |
Property Revenue | 801.82 | 762.89 | 705.16 | 654.38 | 559.43 | 482.83 | Upgrade |
Service and Other Revenue | 1.41 | 4.49 | 2.68 | 2.97 | 2.73 | 0.59 | Upgrade |
| 803.23 | 767.38 | 707.84 | 657.35 | 562.16 | 483.41 | Upgrade | |
Revenue Growth (YoY) | 8.56% | 8.41% | 7.68% | 16.93% | 16.29% | 19.08% | Upgrade |
Property Expenses | 162.36 | 154.83 | 139.6 | 125.7 | 107.99 | 89.36 | Upgrade |
Total Property Expenses | 162.36 | 154.83 | 139.6 | 125.7 | 107.99 | 89.36 | Upgrade |
Gross Profit | 640.87 | 612.56 | 568.24 | 531.64 | 454.17 | 394.05 | Upgrade |
Selling, General & Admin | 50.63 | 49.2 | 47.49 | 46.96 | 48.63 | 40.07 | Upgrade |
Depreciation & Amortization Expenses | 294.74 | 293.08 | 278.45 | 275.04 | 238.7 | 214.74 | Upgrade |
Other Operating Expenses | 1.69 | 7.3 | 4.69 | 6.15 | 2.88 | 7.61 | Upgrade |
Operating Income | 293.81 | 262.98 | 237.61 | 203.5 | 163.97 | 131.64 | Upgrade |
Net Gains on Disposal of Properties | 64.79 | 32.27 | 54.1 | 57.49 | 97.98 | 135.73 | Upgrade |
Interest Income | 126.55 | 113.21 | 94.64 | 78.12 | 63.61 | 62.79 | Upgrade |
Interest Expense | - | -0.7 | - | -0.84 | -2.15 | -0.83 | Upgrade |
Other Non-Operating Income (Expense) | 7.98 | 11.84 | - | - | - | 2.16 | Upgrade |
Total Non-Operating Income (Expense) | 199.32 | 156.63 | 148.74 | 134.77 | 159.43 | 199.85 | Upgrade |
Pretax Income | 493.13 | 419.6 | 386.35 | 338.27 | 323.4 | 331.48 | Upgrade |
Net Income | 234.02 | 189.04 | 192.63 | 178.09 | 188.18 | 196.72 | Upgrade |
Minority Interest in Earnings | 5.14 | 4.23 | 4.57 | 4.15 | 4.39 | 4.92 | Upgrade |
Net Income Attributable to Preferred Dividends | - | - | - | - | 3.87 | 5.16 | Upgrade |
Net Income to Common | 234.02 | 189.04 | 192.63 | 178.09 | 188.18 | 196.72 | Upgrade |
Net Income Growth | 24.49% | -1.87% | 8.17% | -5.36% | -4.34% | 349.02% | Upgrade |
Shares Outstanding (Basic) | 184 | 182 | 180 | 179 | 163 | 149 | Upgrade |
Shares Outstanding (Diluted) | 185 | 182 | 181 | 179 | 164 | 149 | Upgrade |
Shares Change (YoY) | 1.61% | 1.02% | 0.90% | 9.05% | 9.97% | 18.73% | Upgrade |
EPS (Basic) | 1.27 | 1.04 | 1.07 | 1.00 | 1.15 | 1.32 | Upgrade |
EPS (Diluted) | 1.27 | 1.04 | 1.07 | 1.00 | 1.15 | 1.32 | Upgrade |
EPS Growth | 22.12% | -2.80% | 7.00% | -13.04% | -12.88% | 277.14% | Upgrade |
Free Cash Flow | -188.62 | -314.88 | -20.76 | -145.51 | -914.97 | -423.78 | Upgrade |
Free Cash Flow Per Share | -1.02 | -1.73 | -0.11 | -0.81 | -5.58 | -2.84 | Upgrade |
Dividends Per Share | 1.485 | 1.480 | 1.470 | 1.460 | 1.450 | 1.440 | Upgrade |
Dividend Growth | 0.34% | 0.68% | 0.69% | 0.69% | 0.69% | 0.70% | Upgrade |
Gross Margin | 79.79% | 79.82% | 80.28% | 80.88% | 80.79% | 81.51% | Upgrade |
Operating Margin | 36.58% | 34.27% | 33.57% | 30.96% | 29.17% | 27.23% | Upgrade |
Profit Margin | 29.78% | 25.19% | 27.86% | 27.72% | 34.94% | 42.78% | Upgrade |
FCF Margin | -23.48% | -41.03% | -2.93% | -22.14% | -162.76% | -87.66% | Upgrade |
EBITDA | 588.55 | 556.06 | 516.06 | 478.54 | 402.67 | 346.37 | Upgrade |
EBITDA Margin | 73.27% | 72.46% | 72.91% | 72.80% | 71.63% | 71.65% | Upgrade |
EBIT | 293.81 | 262.98 | 237.61 | 203.5 | 163.97 | 131.64 | Upgrade |
EBIT Margin | 36.58% | 34.27% | 33.57% | 30.96% | 29.17% | 27.23% | Upgrade |
Updated Jun 30, 2025. Data Source: Fiscal.ai. Real Estate template. Financial Sources.