StepStone Group Inc. (BMV:STEP)
Mexico · Delayed Price · Currency is MXN 1,071.00
0.00 (0.00%)
At close: Feb 5, 2026
StepStone Group Income Statement
Financials in millions USD. Fiscal year is April - March.
Millions USD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 1,099 | 799.29 | 610.48 | 506.84 | 391.85 | 290.94 |
Other Revenue | 683.8 | 375.54 | 101.15 | -574.42 | 973.68 | 496.78 |
| 1,783 | 1,175 | 711.63 | -67.57 | 1,366 | 787.72 | |
Revenue Growth (YoY) | 54.50% | 65.09% | - | - | 73.35% | 76.38% |
Cost of Revenue | 2,610 | 1,264 | 372.54 | -214.24 | 802.7 | 411.06 |
Gross Profit | -826.9 | -89.47 | 339.09 | 146.66 | 562.83 | 376.65 |
Selling, General & Admin | 182 | 161.25 | 148.22 | 136.3 | 87.07 | 46.88 |
Operating Expenses | 182 | 161.25 | 148.22 | 136.3 | 87.07 | 46.88 |
Operating Income | -1,009 | -250.72 | 190.87 | 10.36 | 475.76 | 329.78 |
Interest Expense | -17.27 | -12.7 | -9.33 | -4.19 | -1.11 | -7.36 |
Interest & Investment Income | 167.57 | 91.32 | 39.59 | 11.24 | 59.08 | 16.82 |
Currency Exchange Gain (Loss) | -0.4 | -0.4 | -1.4 | -1.6 | -1.1 | 0.6 |
Other Non Operating Income (Expenses) | -24.81 | -32.25 | 4.67 | 0.18 | 3.35 | -0.38 |
EBT Excluding Unusual Items | -883.81 | -204.75 | 224.4 | 15.99 | 535.98 | 339.46 |
Merger & Restructuring Charges | - | - | - | - | -13.8 | - |
Gain (Loss) on Sale of Investments | 2.93 | -1.19 | -9.09 | -46.58 | - | - |
Gain (Loss) on Sale of Assets | - | - | -0.81 | - | - | - |
Asset Writedown | - | - | -1.9 | -1.5 | - | - |
Other Unusual Items | - | -16.1 | -17.2 | -9.36 | -9.6 | -1.61 |
Pretax Income | -880.88 | -222.04 | 195.4 | -41.45 | 512.58 | 337.85 |
Income Tax Expense | -144.09 | -49.21 | 27.58 | 3.82 | 28.3 | 23.26 |
Earnings From Continuing Operations | -736.78 | -172.83 | 167.82 | -45.28 | 484.28 | 314.59 |
Minority Interest in Earnings | 190.26 | -6.74 | -109.73 | 26.88 | -290.4 | -251.96 |
Net Income | -546.53 | -179.56 | 58.09 | -18.4 | 193.89 | 62.63 |
Net Income to Common | -546.53 | -179.56 | 58.09 | -18.4 | 193.89 | 62.63 |
Net Income Growth | - | - | - | - | 209.55% | -52.52% |
Shares Outstanding (Basic) | 78 | 71 | 63 | 62 | 50 | 30 |
Shares Outstanding (Diluted) | 78 | 71 | 67 | 62 | 54 | 33 |
Shares Change (YoY) | 14.25% | 6.91% | 7.53% | 15.46% | 61.08% | - |
EPS (Basic) | -7.01 | -2.52 | 0.91 | -0.30 | 3.89 | 2.11 |
EPS (Diluted) | -7.01 | -2.52 | 0.91 | -0.30 | 3.84 | 2.06 |
EPS Growth | - | - | - | - | 86.59% | - |
Free Cash Flow | 18.64 | 59.83 | 141.92 | 145.56 | 212.18 | 148.04 |
Free Cash Flow Per Share | 0.24 | 0.84 | 2.13 | 2.35 | 3.96 | 4.45 |
Dividend Per Share | 1.040 | 0.930 | 0.830 | 0.800 | 0.440 | 0.070 |
Dividend Growth | 15.56% | 12.05% | 3.75% | 81.82% | 528.57% | - |
Gross Margin | -46.38% | -7.61% | 47.65% | - | 41.22% | 47.82% |
Operating Margin | -56.59% | -21.34% | 26.82% | - | 34.84% | 41.87% |
Profit Margin | -30.66% | -15.28% | 8.16% | - | 14.20% | 7.95% |
Free Cash Flow Margin | 1.04% | 5.09% | 19.94% | - | 15.54% | 18.79% |
EBITDA | -963.21 | -205.23 | 236.56 | 56.31 | 502.74 | 335.27 |
EBITDA Margin | -54.03% | -17.47% | 33.24% | - | 36.82% | 42.56% |
D&A For EBITDA | 45.69 | 45.49 | 45.69 | 45.94 | 26.98 | 5.5 |
EBIT | -1,009 | -250.72 | 190.87 | 10.36 | 475.76 | 329.78 |
EBIT Margin | -56.59% | -21.34% | 26.82% | - | 34.84% | 41.87% |
Effective Tax Rate | - | - | 14.11% | - | 5.52% | 6.88% |
Revenue as Reported | 1,783 | 1,175 | 711.63 | -67.57 | 1,366 | 787.72 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.