Steel Dynamics, Inc. (BMV:STLD)
Mexico · Delayed Price · Currency is MXN 2,516.75
+126.75 (5.30%)
At close: Sep 24, 2025
Steel Dynamics Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2024 | FY 2024 | FY 2024 | FY 2024 | 2005 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2005 - 2019 |
| 24,813 | 17,540 | 18,795 | 22,261 | 18,409 | 9,601 | Upgrade | |
Revenue Growth (YoY) | -7.09% | -6.68% | -15.57% | 20.92% | 91.73% | -8.25% | Upgrade |
Cost of Revenue | 20,888 | 14,738 | 14,749 | 16,143 | 13,046 | 8,167 | Upgrade |
Gross Profit | 3,925 | 2,803 | 4,046 | 6,118 | 5,362 | 1,435 | Upgrade |
Selling, General & Admin | 1,204 | 829.02 | 860.65 | 998.17 | 1,032 | 539.18 | Upgrade |
Depreciation & Amortization Expenses | 33.66 | 30.53 | 34.05 | 27.84 | 29.23 | 29 | Upgrade |
Other Operating Expenses | - | - | - | - | - | 19.41 | Upgrade |
Operating Income | 2,688 | 1,943 | 3,151 | 5,092 | 4,301 | 847.14 | Upgrade |
Interest Expense | 14.4 | -56.35 | -76.48 | -91.54 | -57.21 | -94.88 | Upgrade |
Other Non-Operating Income (Expense) | 181.1 | 96.19 | 144.25 | 20.79 | -34.83 | -46.79 | Upgrade |
Total Non-Operating Income (Expense) | 195.51 | 39.84 | 67.76 | -70.75 | -92.04 | -141.66 | Upgrade |
Pretax Income | 2,884 | 1,983 | 3,219 | 5,021 | 4,209 | 705.48 | Upgrade |
Provision for Income Taxes | 605.05 | 432.93 | 751.61 | 1,142 | 962.26 | 134.65 | Upgrade |
Net Income | 2,248 | 1,537 | 2,451 | 3,863 | 3,214 | 550.82 | Upgrade |
Minority Interest in Earnings | -30.69 | -12.82 | -16.45 | -16.82 | -32.75 | -20.01 | Upgrade |
Net Income to Common | 2,248 | 1,537 | 2,451 | 3,863 | 3,214 | 550.82 | Upgrade |
Net Income Growth | -42.61% | -37.28% | -36.55% | 20.18% | 483.50% | -17.92% | Upgrade |
Shares Outstanding (Basic) | 151 | 155 | 167 | 183 | 205 | 211 | Upgrade |
Shares Outstanding (Diluted) | 152 | 156 | 167 | 185 | 207 | 212 | Upgrade |
Shares Change (YoY) | -5.89% | -6.75% | -9.31% | -10.64% | -2.70% | -3.81% | Upgrade |
EPS (Basic) | 14.90 | 9.89 | 14.72 | 21.06 | 15.67 | 2.61 | Upgrade |
EPS (Diluted) | 14.83 | 9.84 | 14.64 | 20.92 | 15.56 | 2.59 | Upgrade |
EPS Growth | -38.18% | -32.79% | -30.02% | 34.45% | 500.77% | -14.80% | Upgrade |
Free Cash Flow | -646.47 | -23.5 | 1,862 | 3,552 | 1,198 | -211.02 | Upgrade |
Free Cash Flow Growth | - | - | -47.57% | 196.48% | - | - | Upgrade |
Free Cash Flow Per Share | -4.27 | -0.15 | 11.12 | 19.24 | 5.80 | -0.99 | Upgrade |
Dividends Per Share | 1.920 | 1.840 | 1.700 | 1.360 | 1.040 | 1.000 | Upgrade |
Dividend Growth | 4.35% | 8.24% | 25.00% | 30.77% | 4.00% | 4.17% | Upgrade |
Gross Margin | 15.82% | 15.98% | 21.53% | 27.48% | 29.13% | 14.94% | Upgrade |
Operating Margin | 10.83% | 11.08% | 16.77% | 22.87% | 23.36% | 8.82% | Upgrade |
Profit Margin | 9.18% | 8.84% | 13.13% | 17.43% | 17.64% | 5.95% | Upgrade |
FCF Margin | -2.61% | -0.13% | 9.91% | 15.95% | 6.51% | -2.20% | Upgrade |
EBITDA | 3,333 | 2,422 | 3,589 | 5,476 | 4,649 | 1,173 | Upgrade |
EBITDA Margin | 13.43% | 13.81% | 19.10% | 24.60% | 25.25% | 12.22% | Upgrade |
EBIT | 2,688 | 1,943 | 3,151 | 5,092 | 4,301 | 847.14 | Upgrade |
EBIT Margin | 10.83% | 11.08% | 16.77% | 22.87% | 23.36% | 8.82% | Upgrade |
Effective Tax Rate | 20.98% | 21.83% | 23.35% | 22.74% | 22.86% | 19.09% | Upgrade |
Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.