FIBRA Storage (BMV:STORAGE18)
Mexico · Delayed Price · Currency is MXN 21.78
+0.08 (0.37%)
Last updated: Aug 1, 2025
FIBRA Storage Income Statement
Financials in millions MXN. Fiscal year is January - December.
Millions MXN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Rental Revenue | 677.05 | 616.85 | 504.29 | 423.38 | 307.43 | 251.71 | Upgrade |
Other Revenue | 68.23 | 79.49 | 28.92 | 23.25 | 16.1 | 21.23 | Upgrade |
| 745.28 | 696.34 | 533.21 | 446.63 | 323.53 | 272.94 | Upgrade | |
Revenue Growth (YoY | 23.13% | 30.59% | 19.39% | 38.05% | 18.54% | 86.30% | Upgrade |
Property Expenses | 152.35 | 138.8 | 118.62 | 116.39 | 110.74 | 99.66 | Upgrade |
Selling, General & Administrative | 127.58 | 124.18 | 113.58 | 66.22 | - | 0.84 | Upgrade |
Depreciation & Amortization | 15.38 | 11.87 | 2.3 | 0.71 | 0.15 | 0.13 | Upgrade |
Other Operating Expenses | - | - | - | 4.32 | 1.95 | - | Upgrade |
Total Operating Expenses | 295.32 | 274.85 | 234.49 | 187.64 | 112.84 | 100.62 | Upgrade |
Operating Income | 449.96 | 421.49 | 298.72 | 258.98 | 210.69 | 172.32 | Upgrade |
Interest Expense | -137.77 | -138.86 | -113.21 | -70.68 | -74.27 | -35.15 | Upgrade |
Interest & Investment Income | 106.74 | 123.99 | 44.16 | 5.47 | 5.84 | 3.49 | Upgrade |
Currency Exchange Gain (Loss) | -0.28 | 0 | 0.17 | 0.39 | -0.02 | 0.04 | Upgrade |
Other Non-Operating Income | -3.23 | -3.81 | -3.85 | -2.86 | 1.39 | -0.3 | Upgrade |
EBT Excluding Unusual Items | 415.42 | 402.81 | 225.99 | 191.3 | 143.63 | 140.41 | Upgrade |
Gain (Loss) on Sale of Investments | -29.7 | - | - | 41.66 | 17.15 | 4.68 | Upgrade |
Asset Writedown | 350.13 | 303.24 | 388.7 | 205.75 | -15.17 | -110.15 | Upgrade |
Pretax Income | 735.85 | 706.05 | 614.7 | 438.71 | 145.61 | 34.93 | Upgrade |
Net Income | 735.85 | 706.05 | 614.7 | 438.71 | 145.61 | 34.93 | Upgrade |
Net Income to Common | 735.85 | 706.05 | 614.7 | 438.71 | 145.61 | 34.93 | Upgrade |
Net Income Growth | 54.95% | 14.86% | 40.11% | 201.28% | 316.82% | -94.55% | Upgrade |
Basic Shares Outstanding | 259 | 263 | 244 | 222 | 206 | 194 | Upgrade |
Diluted Shares Outstanding | 259 | 263 | 244 | 222 | 206 | 194 | Upgrade |
Shares Change (YoY) | -2.66% | 7.58% | 10.08% | 7.94% | 5.96% | 43.35% | Upgrade |
EPS (Basic) | 2.84 | 2.69 | 2.52 | 1.98 | 0.71 | 0.18 | Upgrade |
EPS (Diluted) | 2.84 | 2.69 | 2.52 | 1.98 | 0.71 | 0.18 | Upgrade |
EPS Growth | 59.18% | 6.76% | 27.28% | 179.12% | 293.36% | -96.19% | Upgrade |
Dividend Per Share | 0.834 | 0.834 | 0.315 | 0.362 | 0.353 | 0.216 | Upgrade |
Dividend Growth | 165.14% | 165.14% | -13.15% | 2.55% | 63.24% | - | Upgrade |
Operating Margin | 60.38% | 60.53% | 56.02% | 57.99% | 65.12% | 63.13% | Upgrade |
Profit Margin | 98.73% | 101.39% | 115.28% | 98.23% | 45.01% | 12.80% | Upgrade |
EBITDA | 460.61 | 431.14 | 298.79 | 259.14 | 210.84 | 172.45 | Upgrade |
EBITDA Margin | 61.80% | 61.91% | 56.04% | 58.02% | 65.17% | 63.18% | Upgrade |
D&A For Ebitda | 10.65 | 9.65 | 0.08 | 0.16 | 0.15 | 0.13 | Upgrade |
EBIT | 449.96 | 421.49 | 298.72 | 258.98 | 210.69 | 172.32 | Upgrade |
EBIT Margin | 60.38% | 60.53% | 56.02% | 57.99% | 65.12% | 63.13% | Upgrade |
Revenue as Reported | 745.28 | 696.34 | 533.21 | 446.63 | 323.53 | 272.94 | Upgrade |
Updated Feb 25, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.