FIBRA Storage (BMV:STORAGE18)
Mexico · Delayed Price · Currency is MXN 24.00
-0.99 (-3.96%)
At close: Jun 2, 2026
FIBRA Storage Income Statement
Financials in millions MXN. Fiscal year is January - December.
Millions MXN. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Rental Revenue | 769.01 | 738.73 | 616.85 | 504.29 | 423.38 | 307.43 |
Other Revenue | 37.81 | 37.48 | 79.49 | 28.92 | 23.25 | 16.1 |
| 806.83 | 776.21 | 696.34 | 533.21 | 446.63 | 323.53 | |
Revenue Growth (YoY | 11.03% | 11.47% | 30.59% | 19.39% | 38.05% | 18.54% |
Property Expenses | 164.08 | 161.38 | 138.8 | 118.62 | 116.39 | 110.74 |
Selling, General & Administrative | 137.29 | 133.35 | 124.18 | 113.58 | 66.22 | - |
Depreciation & Amortization | 9.88 | 9.58 | 11.87 | 2.3 | 0.71 | 0.15 |
Other Operating Expenses | - | - | - | - | 4.32 | 1.95 |
Total Operating Expenses | 311.25 | 304.3 | 274.85 | 234.49 | 187.64 | 112.84 |
Operating Income | 495.58 | 471.91 | 421.49 | 298.72 | 258.98 | 210.69 |
Interest Expense | -163.77 | -155.35 | -138.86 | -113.21 | -70.68 | -74.27 |
Interest & Investment Income | 44.25 | 44.95 | 123.99 | 44.16 | 5.47 | 5.84 |
Currency Exchange Gain (Loss) | -0.13 | -0.18 | 0 | 0.17 | 0.39 | -0.02 |
Other Non-Operating Income | -2.95 | -3.29 | -3.81 | -3.85 | -2.86 | 1.39 |
EBT Excluding Unusual Items | 372.97 | 358.03 | 402.81 | 225.99 | 191.3 | 143.63 |
Gain (Loss) on Sale of Investments | 24.53 | 0.12 | - | - | 41.66 | 17.15 |
Asset Writedown | 285.32 | 317.15 | 303.24 | 388.7 | 205.75 | -15.17 |
Pretax Income | 682.82 | 675.3 | 706.05 | 614.7 | 438.71 | 145.61 |
Net Income | 682.82 | 675.3 | 706.05 | 614.7 | 438.71 | 145.61 |
Net Income to Common | 682.82 | 675.3 | 706.05 | 614.7 | 438.71 | 145.61 |
Net Income Growth | -9.28% | -4.35% | 14.86% | 40.11% | 201.28% | 316.82% |
Basic Shares Outstanding | 261 | 261 | 263 | 244 | 222 | 206 |
Diluted Shares Outstanding | 261 | 261 | 263 | 244 | 222 | 206 |
Shares Change (YoY) | 0.55% | -0.74% | 7.58% | 10.08% | 7.94% | 5.96% |
EPS (Basic) | 2.62 | 2.59 | 2.69 | 2.52 | 1.98 | 0.71 |
EPS (Diluted) | 2.62 | 2.59 | 2.69 | 2.52 | 1.98 | 0.71 |
EPS Growth | -9.77% | -3.65% | 6.76% | 27.28% | 179.12% | 293.36% |
Dividend Per Share | 0.709 | 0.709 | 0.834 | 0.315 | 0.362 | 0.353 |
Dividend Growth | -14.96% | -14.96% | 165.15% | -13.15% | 2.55% | 63.24% |
Operating Margin | 61.42% | 60.80% | 60.53% | 56.02% | 57.99% | 65.12% |
Profit Margin | 84.63% | 87.00% | 101.39% | 115.28% | 98.23% | 45.01% |
EBITDA | 503.11 | 479.27 | 431.14 | 298.79 | 259.14 | 210.84 |
EBITDA Margin | 62.36% | 61.74% | 61.91% | 56.04% | 58.02% | 65.17% |
D&A For Ebitda | 7.54 | 7.36 | 9.65 | 0.08 | 0.16 | 0.15 |
EBIT | 495.58 | 471.91 | 421.49 | 298.72 | 258.98 | 210.69 |
EBIT Margin | 61.42% | 60.80% | 60.53% | 56.02% | 57.99% | 65.12% |
Revenue as Reported | 806.83 | 776.21 | 696.34 | 533.21 | 446.63 | 323.53 |