Starwood Property Trust, Inc. (BMV:STWD)
Mexico · Delayed Price · Currency is MXN 346.04
0.00 (0.00%)
At close: Oct 8, 2025
Starwood Property Trust Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2010 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2010 - 2019 |
Net Interest Income | 343.78 | 416.18 | 444.52 | 486.46 | 400.37 | 386.59 | Upgrade |
Net Interest Income Growth | -22.68% | -6.38% | -8.62% | 21.50% | 3.56% | 32.43% | Upgrade |
Non-Interest Income | 553.07 | 617.99 | 620.92 | 995.6 | 650.8 | 514.32 | Upgrade |
Non-Interest Income Growth | 2.99% | -0.47% | -37.63% | 52.98% | 26.53% | -44.05% | Upgrade |
Revenues Before Loan Losses | 896.85 | 1,034 | 1,065 | 1,482 | 1,051 | 900.91 | Upgrade |
Provision for Credit Losses | 99.52 | 197.4 | 243.73 | 46.66 | 8.34 | 43.15 | Upgrade |
| 797.33 | 836.77 | 821.71 | 1,435 | 1,043 | 857.76 | Upgrade | |
Revenue Growth (YoY) | -3.29% | 1.83% | -42.75% | 37.65% | 21.58% | -28.76% | Upgrade |
Selling, General & Admin | 336.95 | 344.41 | 321.76 | 331.05 | 340.26 | 288.57 | Upgrade |
Other Non-Interest Expenses | 103.18 | 91.57 | 96.73 | 98.12 | 195.38 | 212.92 | Upgrade |
Total Non-Interest Expense | 440.13 | 435.98 | 418.48 | 429.17 | 535.64 | 501.49 | Upgrade |
Pretax Income | 406.57 | 406.01 | 417.48 | 997.54 | 501.1 | 386.28 | Upgrade |
Provision for Income Taxes | 12.79 | 25.43 | -0.68 | -61.52 | 8.67 | 20.2 | Upgrade |
Net Income | 369.78 | 359.93 | 339.21 | 871.48 | 447.74 | 331.69 | Upgrade |
Minority Interest in Earnings | 11.85 | 7.55 | 62.22 | 193.91 | 35.94 | -2.93 | Upgrade |
Net Income to Common | 369.78 | 359.93 | 339.21 | 871.48 | 447.74 | 331.69 | Upgrade |
Net Income Growth | 5.46% | 6.11% | -61.08% | 94.64% | 34.99% | -34.92% | Upgrade |
Shares Outstanding (Basic) | 332 | 320 | 310 | 306 | 286 | 282 | Upgrade |
Shares Outstanding (Diluted) | 328 | 321 | 311 | 316 | 297 | 282 | Upgrade |
Shares Change (YoY) | 3.36% | 3.24% | -1.65% | 6.37% | 5.08% | -2.50% | Upgrade |
EPS (Basic) | 1.08 | 1.10 | 1.07 | 2.80 | 1.54 | 1.16 | Upgrade |
EPS (Diluted) | 1.09 | 1.10 | 1.07 | 2.74 | 1.52 | 1.16 | Upgrade |
EPS Growth | - | 2.80% | -60.95% | 80.26% | 31.03% | -35.20% | Upgrade |
Free Cash Flow | 660.38 | 618.65 | 503.51 | 188.52 | -1,016 | 1,020 | Upgrade |
Free Cash Flow Growth | 6.75% | 22.87% | 167.09% | - | - | - | Upgrade |
Free Cash Flow Per Share | 2.02 | 1.93 | 1.62 | 0.60 | -3.42 | 3.61 | Upgrade |
Dividends Per Share | 1.920 | 1.920 | 1.920 | 1.920 | 1.920 | 1.920 | Upgrade |
Profit Margin | 49.39% | 45.48% | 50.89% | 73.78% | 47.22% | 42.68% | Upgrade |
FCF Margin | 82.82% | 73.93% | 61.28% | 13.13% | -97.45% | 118.96% | Upgrade |
EBITDA | 105.9 | 106.03 | 114.13 | 110.39 | 134.87 | 142.22 | Upgrade |
EBITDA Margin | 13.28% | 12.67% | 13.89% | 7.69% | 12.93% | 16.58% | Upgrade |
Effective Tax Rate | 3.14% | 6.26% | -0.16% | -6.17% | 1.73% | 5.23% | Upgrade |
Updated Jun 30, 2025. Data Source: Fiscal.ai. Banks template. Financial Sources.