Starwood Property Trust, Inc. (BMV:STWD)

Starwood Property Trust Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 7, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Cap	125,282	118,894	122,484	105,892	137,735	102,153
Market Cap Growth	-6.72%	-2.93%	15.67%	-23.12%	34.83%	-21.69%
Enterprise Value	-	941,459	1,029,757	1,175,025	1,342,199	1,325,942
PE Ratio	18.35	17.23	19.64	6.69	15.99	16.64
Forward PE	9.47	9.82	10.77	8.65	11.43	9.92
PEG Ratio	-	2.08	2.08	2.08	2.08	2.08
PS Ratio	19.40	7.64	8.02	3.97	7.10	6.40
PB Ratio	0.93	0.99	1.05	0.88	1.22	1.22
P/TBV Ratio	17.65	0.94	1.04	0.90	1.19	1.22
P/FCF Ratio	-	10.34	13.08	30.21	-7.29	5.38
P/OCF Ratio	-	9.89	12.46	26.64	-7.48	5.25
EV/Sales Ratio	-	60.51	67.39	44.02	69.22	83.13
EV/EBITDA Ratio	-	477.50	485.23	572.46	535.21	501.37
EV/FCF Ratio	-	81.84	109.98	335.20	-71.03	69.88
Debt / Equity Ratio	5.71	6.04	6.84	7.88	9.66	13.46
Debt / EBITDA Ratio	386.48	410.06	420.75	514.20	476.01	460.12
Debt / FCF Ratio	61.98	70.28	95.37	301.09	-63.17	64.13
Asset Turnover	0.01	0.01	0.01	0.02	0.01	0.01
Return on Equity (ROE)	5.48%	5.35%	5.88%	15.30%	8.56%	7.32%
Earnings Yield	5.45%	5.80%	5.09%	14.95%	6.26%	6.01%
FCF Yield	9.94%	9.68%	7.64%	3.31%	-13.72%	18.57%
Dividend Yield	10.84%	10.23%	9.23%	10.56%	7.97%	10.05%
Payout Ratio	173.38%	172.25%	177.23%	67.87%	123.72%	164.88%
Buyback Yield / Dilution	-6.22%	-6.19%	-0.05%	-0.89%	-5.32%	0.60%
Total Shareholder Return	4.61%	4.04%	9.19%	9.68%	2.65%	10.64%

Updated Jun 30, 2025. Data Source: Fiscal.ai. Banks template. Financial Sources.