Stanley Black & Decker Income Statement

Financials in millions USD. Fiscal year is February - January.

Millions USD. Fiscal year is Feb - Jan.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jan '26 Jan 3, 2026	Dec '24 Dec 28, 2024	Dec '23 Dec 30, 2023	Dec '22 Dec 31, 2022	Jan '22 Jan 1, 2022
Revenue	15,130	15,366	15,781	16,947	15,281
Revenue Growth (YoY)	-1.53%	-2.63%	-6.88%	10.90%	19.85%
Cost of Revenue	10,542	10,851	11,849	12,663	10,189
Gross Profit	4,588	4,514	3,933	4,284	5,092
Selling, General & Admin	3,315	3,311	3,282	3,356	3,193
Other Operating Expenses	538	643.3	653.8	606.7	204.6
Operating Income	735.8	560.6	-3.2	321.7	1,695
Interest Income	198.4	179.1	186.9	54.7	9.8
Interest Expense	-516.3	-498.6	-559.4	-338.5	-185.4
Other Non-Operating Income (Expense)	-	-	-	-	-49
Total Non-Operating Income (Expense)	-317.9	-319.5	-372.5	-283.8	-224.6
Pretax Income	417.9	241.1	-375.7	37.9	1,470
Provision for Income Taxes	16	-45.2	-94	-132.4	55.1
Net Income	401.9	294.3	-310.5	1,069	1,700
Minority Interest in Earnings	-	-	-	-0.2	1.7
Net Income Attributable to Preferred Dividends	-	-	-	-5.8	-14.2
Earnings From Discontinued Operations	-	8	-28.8	892.4	136.7
Net Income to Common	401.9	294.3	-310.5	1,069	1,700
Net Income Growth	36.56%	-	-	-37.13%	34.95%
Shares Outstanding (Basic)	151	150	150	148	159
Shares Outstanding (Diluted)	152	151	150	157	165
Shares Change (YoY)	0.38%	1.03%	-4.35%	-5.13%	1.60%
EPS (Basic)	2.66	1.96	-2.07	7.13	9.69
EPS (Diluted)	2.65	1.95	-2.07	6.76	9.33
EPS Growth	35.90%	-	-	-27.55%	33.86%
Free Cash Flow	687.9	753	852.6	-1,990	144
Free Cash Flow Growth	-8.64%	-11.68%	-	-	-91.40%
Free Cash Flow Per Share	4.53	4.98	5.69	-12.71	0.87
Dividends Per Share	3.300	3.260	3.220	3.180	2.980
Dividend Growth	1.23%	1.24%	1.26%	6.71%	7.19%
Gross Margin	30.33%	29.38%	24.92%	25.28%	33.32%
Operating Margin	4.86%	3.65%	-0.02%	1.90%	11.09%
Profit Margin	2.66%	1.86%	-1.79%	1.00%	10.15%
FCF Margin	4.55%	4.90%	5.40%	-11.74%	0.94%
EBITDA	1,248	1,150	621.9	893.9	2,272
EBITDA Margin	8.25%	7.48%	3.94%	5.27%	14.87%
EBIT	735.8	560.6	-3.2	321.7	1,695
EBIT Margin	4.86%	3.65%	-0.02%	1.90%	11.09%
Effective Tax Rate	3.83%	-18.75%	25.02%	-349.34%	3.75%

Updated Jan 3, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.