Stanley Black & Decker, Inc. (BMV:SWK)

Altus Power Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 8, 2025	Dec 28, 2024	Dec 30, 2023	Dec 31, 2022	Jan 1, 2022	Jan 2, 2021
Market Capitalization	198,988	251,181	254,262	216,779	630,418	566,124
Market Cap Growth	-12.16%	-1.21%	17.29%	-65.61%	11.36%	19.23%
Enterprise Value	326,560	386,799	385,738	383,480	740,928	687,359
Last Close Price	1285.00	1761.95	1466.69	1411.70	3406.01	3102.70
PE Ratio	22.07	42.21	-	10.52	18.36	23.65
PS Ratio	0.70	0.81	0.95	0.66	2.01	2.24
PB Ratio	1.16	1.43	1.66	1.14	2.65	2.59
P/FCF Ratio	25.53	16.50	17.64	-	213.55	17.09
P/OCF Ratio	13.91	11.22	12.63	-	46.38	14.15
EV/Sales Ratio	1.15	1.25	1.45	1.16	2.37	2.72
EV/EBITDA Ratio	10.74	12.38	19.10	13.27	14.90	13.35
EV/EBIT Ratio	18.45	19.04	36.90	21.62	18.91	16.62
EV/FCF Ratio	41.89	25.41	26.76	-	250.99	20.75
Debt / Equity Ratio	0.79	0.76	0.85	0.81	0.61	0.43
Debt / EBITDA Ratio	4.39	3.83	5.58	4.76	2.73	1.74
Debt / FCF Ratio	17.27	8.76	9.01	-	48.87	2.86
Asset Turnover	0.68	0.68	0.65	0.64	0.59	0.58
Inventory Turnover	2.32	2.33	2.20	2.23	2.52	3.42
Quick Ratio	0.28	0.29	0.30	0.25	0.19	0.53
Current Ratio	1.04	1.30	1.19	1.21	0.97	1.32
Return on Equity (ROE)	5.38%	3.22%	-3.00%	1.60%	13.69%	11.43%
Return on Assets (ROA)	2.64%	2.76%	1.59%	2.14%	4.62%	5.92%
Return on Capital (ROIC)	3.70%	3.92%	2.25%	3.14%	6.93%	9.11%
Return on Capital Employed (ROCE)	6.00%	5.90%	3.50%	4.90%	9.80%	11.00%
Earnings Yield	4.53%	2.37%	-2.07%	9.56%	5.49%	4.31%
FCF Yield	3.92%	6.06%	5.67%	-17.90%	0.47%	5.85%
Dividend Yield	5.10%	3.74%	3.71%	4.39%	1.79%	1.77%
Payout Ratio	103.72%	166.91%	-	44.39%	29.23%	36.52%
Buyback Yield / Dilution	-1.04%	-1.03%	4.35%	5.13%	-1.60%	-3.87%
Total Shareholder Return	4.06%	2.71%	8.06%	9.53%	0.19%	-2.09%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.