Symbotic Inc. (BMV:SYM)
1,005.00
0.00 (0.00%)
Last updated: Aug 8, 2025
NV5 Global Income Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2020 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 28, 2025 | Sep '24 Sep 28, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 24, 2022 | Sep '21 Sep 25, 2021 | Sep '20 Sep 26, 2020 | 2018 - 2020 |
2,193 | 1,788 | 1,177 | 593.31 | 251.91 | 92.09 | Upgrade | |
Revenue Growth (YoY) | 35.75% | 51.94% | 98.36% | 135.52% | 173.56% | -8.03% | Upgrade |
Cost of Revenue | 1,802 | 1,509 | 967.39 | 493.67 | 241.47 | 111.02 | Upgrade |
Gross Profit | 390.9 | 279.1 | 209.51 | 99.65 | 10.45 | -18.93 | Upgrade |
Selling, General & Admin | 260.49 | 188.93 | 215.63 | 115.88 | 59.44 | 35.59 | Upgrade |
Research & Development | 197.41 | 173.46 | 195.04 | 124.14 | 73.39 | 55.86 | Upgrade |
Operating Expenses | 457.9 | 362.39 | 410.67 | 240.02 | 132.83 | 91.45 | Upgrade |
Operating Income | -67 | -83.29 | -201.16 | -140.38 | -122.38 | -110.38 | Upgrade |
Earnings From Equity Investments | -8.07 | -0.78 | - | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | - | -0.1 | - | Upgrade |
Other Non Operating Income (Expenses) | 37.4 | 37.04 | 10.72 | 1.29 | 0.17 | 0.81 | Upgrade |
EBT Excluding Unusual Items | -37.67 | -47.03 | -190.45 | -139.09 | -122.31 | -109.57 | Upgrade |
Merger & Restructuring Charges | -15.36 | -33.43 | -22.07 | - | - | - | Upgrade |
Pretax Income | -53.02 | -80.46 | -212.51 | -139.09 | -122.31 | -109.57 | Upgrade |
Income Tax Expense | 2.91 | 4.21 | -4.62 | - | - | -0.05 | Upgrade |
Earnings From Continuing Operations | -55.93 | -84.67 | -207.89 | -139.09 | -122.31 | -109.52 | Upgrade |
Minority Interest in Earnings | 45.45 | 71.18 | 184.03 | 60.09 | - | - | Upgrade |
Net Income | -10.48 | -13.49 | -23.87 | -79 | -122.31 | -109.52 | Upgrade |
Preferred Dividends & Other Adjustments | - | - | - | -72.13 | - | -109.52 | Upgrade |
Net Income to Common | -10.48 | -13.49 | -23.87 | -6.86 | -122.31 | - | Upgrade |
Shares Outstanding (Basic) | 107 | 96 | 64 | 54 | 6 | 6 | Upgrade |
Shares Outstanding (Diluted) | 107 | 96 | 64 | 54 | 6 | 6 | Upgrade |
Shares Change (YoY) | 20.13% | 48.74% | 18.95% | 741.65% | - | - | Upgrade |
EPS (Basic) | -0.10 | -0.14 | -0.37 | -0.13 | -19.03 | - | Upgrade |
EPS (Diluted) | -0.10 | -0.14 | -0.37 | -0.13 | -19.03 | - | Upgrade |
Free Cash Flow | 174.86 | -100.31 | 215.11 | -166.2 | 97.4 | -129.38 | Upgrade |
Free Cash Flow Per Share | 1.64 | -1.05 | 3.34 | -3.07 | 15.16 | -20.13 | Upgrade |
Gross Margin | 17.82% | 15.61% | 17.80% | 16.79% | 4.15% | -20.56% | Upgrade |
Operating Margin | -3.06% | -4.66% | -17.09% | -23.66% | -48.58% | -119.86% | Upgrade |
Profit Margin | -0.48% | -0.75% | -2.03% | -1.16% | -48.55% | - | Upgrade |
Free Cash Flow Margin | 7.97% | -5.61% | 18.28% | -28.01% | 38.66% | -140.50% | Upgrade |
EBITDA | -26.7 | -60.07 | -189.85 | -134.39 | -117.89 | -104.64 | Upgrade |
EBITDA Margin | -1.22% | -3.36% | -16.13% | -22.65% | -46.80% | -113.64% | Upgrade |
D&A For EBITDA | 40.3 | 23.23 | 11.31 | 5.99 | 4.49 | 5.73 | Upgrade |
EBIT | -67 | -83.29 | -201.16 | -140.38 | -122.38 | -110.38 | Upgrade |
EBIT Margin | -3.06% | -4.66% | -17.09% | -23.66% | -48.58% | -119.86% | Upgrade |
Revenue as Reported | 2,193 | 1,788 | 1,177 | 593.31 | 251.91 | 92.09 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.