Symbotic Inc. (BMV:SYM)
1,100.00
+158.00 (16.77%)
At close: Feb 9, 2026
Symbotic Income Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 27, 2025 | Sep '25 Sep 27, 2025 | Sep '24 Sep 28, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 24, 2022 | Sep '21 Sep 25, 2021 |
| 2,390 | 2,247 | 1,788 | 1,177 | 593.31 | 251.91 | |
Revenue Growth (YoY) | 24.82% | 25.65% | 51.94% | 98.36% | 135.52% | 173.56% |
Cost of Revenue | 1,916 | 1,825 | 1,509 | 967.39 | 493.67 | 241.47 |
Gross Profit | 474.33 | 421.97 | 279.1 | 209.51 | 99.65 | 10.45 |
Selling, General & Admin | 309.26 | 287.48 | 188.61 | 215.9 | 115.88 | 59.44 |
Research & Development | 215.74 | 216.01 | 173.46 | 195.04 | 124.14 | 73.39 |
Operating Expenses | 525 | 503.5 | 362.07 | 410.94 | 240.02 | 132.83 |
Operating Income | -50.67 | -81.53 | -82.97 | -201.44 | -140.38 | -122.38 |
Earnings From Equity Investments | -17.95 | -13.72 | -0.78 | - | - | - |
Currency Exchange Gain (Loss) | - | - | - | - | - | -0.1 |
Other Non Operating Income (Expenses) | 37.66 | 36.06 | 37.04 | 10.72 | 1.29 | 0.17 |
EBT Excluding Unusual Items | -27.13 | -59.18 | -46.71 | -190.72 | -139.09 | -122.31 |
Merger & Restructuring Charges | -34.84 | -33.48 | -33.76 | -19.77 | - | - |
Other Unusual Items | - | - | - | -2.03 | - | - |
Pretax Income | -61.98 | -92.66 | -80.46 | -212.51 | -139.09 | -122.31 |
Income Tax Expense | -1.16 | -1.63 | 4.21 | -4.62 | - | - |
Earnings From Continuing Operations | -60.82 | -91.03 | -84.67 | -207.89 | -139.09 | -122.31 |
Minority Interest in Earnings | 49.66 | 74.1 | 71.18 | 184.03 | 60.09 | - |
Net Income | -11.16 | -16.94 | -13.49 | -23.87 | -79 | -122.31 |
Preferred Dividends & Other Adjustments | - | - | - | - | -72.13 | - |
Net Income to Common | -11.16 | -16.94 | -13.49 | -23.87 | -6.86 | -122.31 |
Shares Outstanding (Basic) | 111 | 109 | 96 | 64 | 54 | 6 |
Shares Outstanding (Diluted) | 111 | 109 | 96 | 64 | 54 | 6 |
Shares Change (YoY) | 9.49% | 13.56% | 48.74% | 18.95% | 741.65% | - |
EPS (Basic) | -0.10 | -0.16 | -0.14 | -0.37 | -0.13 | -19.03 |
EPS (Diluted) | -0.10 | -0.16 | -0.14 | -0.37 | -0.13 | -19.03 |
Free Cash Flow | 779.73 | 787.91 | -102.45 | 209.47 | -166.2 | 97.4 |
Free Cash Flow Per Share | 7.02 | 7.25 | -1.07 | 3.26 | -3.07 | 15.16 |
Gross Margin | 19.84% | 18.78% | 15.61% | 17.80% | 16.79% | 4.15% |
Operating Margin | -2.12% | -3.63% | -4.64% | -17.12% | -23.66% | -48.58% |
Profit Margin | -0.47% | -0.75% | -0.75% | -2.03% | -1.16% | -48.55% |
Free Cash Flow Margin | 32.62% | 35.07% | -5.73% | 17.80% | -28.01% | 38.66% |
EBITDA | -4.7 | -37.4 | -59.49 | -190.13 | -134.39 | -117.89 |
EBITDA Margin | -0.20% | -1.66% | -3.33% | -16.16% | -22.65% | -46.80% |
D&A For EBITDA | 45.97 | 44.13 | 23.48 | 11.31 | 5.99 | 4.49 |
EBIT | -50.67 | -81.53 | -82.97 | -201.44 | -140.38 | -122.38 |
EBIT Margin | -2.12% | -3.63% | -4.64% | -17.12% | -23.66% | -48.58% |
Revenue as Reported | 2,390 | 2,247 | 1,788 | 1,177 | 593.31 | 251.91 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.