Teladoc Health, Inc. (BMV:TDOC)
Mexico · Delayed Price · Currency is MXN 150.00
-12.00 (-7.41%)
At close: Oct 10, 2025
Teladoc Health Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2013 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2013 - 2019 |
| 2,542 | 2,570 | 2,602 | 2,407 | 2,033 | 1,094 | Upgrade | |
Revenue Growth (YoY) | -2.57% | -1.26% | 8.13% | 18.41% | 85.81% | 97.71% | Upgrade |
Cost of Revenue | 756.04 | 751.27 | 760.03 | 743.99 | 650.26 | 390.83 | Upgrade |
Gross Profit | 1,786 | 1,818 | 1,842 | 1,663 | 1,382 | 703.13 | Upgrade |
Selling, General & Admin | 1,322 | 1,346 | 1,367 | 1,301 | 1,105 | 886.88 | Upgrade |
Depreciation & Amortization Expenses | 346.41 | 363.37 | 325.93 | 244.62 | 195.3 | - | Upgrade |
Research & Development | 287.88 | 307.27 | 348.52 | 333.63 | 311.88 | 164.94 | Upgrade |
Other Operating Expenses | 38.53 | 822.28 | 49.19 | 13,437 | 35.58 | 157.73 | Upgrade |
Operating Income | -267.61 | -1,021 | -248.55 | -13,653 | -265.63 | -506.42 | Upgrade |
Interest Income | 52.3 | 57.07 | 46.78 | 12.67 | 0.78 | - | Upgrade |
Interest Expense | -22.74 | -23.8 | -22.28 | -21.94 | -81.14 | -59.95 | Upgrade |
Other Non-Operating Income (Expense) | -5.7 | 6.04 | -4.45 | 0.86 | -48.84 | -68.48 | Upgrade |
Total Non-Operating Income (Expense) | 23.85 | 39.3 | 20.06 | -8.41 | -129.2 | -128.43 | Upgrade |
Pretax Income | -232.36 | -993.65 | -219.61 | -13,663 | -384.66 | -575.99 | Upgrade |
Provision for Income Taxes | -25 | 7.59 | 0.76 | -3.81 | 44.14 | -90.86 | Upgrade |
Net Income | -207.36 | -1,001 | -220.37 | -13,660 | -428.79 | -485.14 | Upgrade |
Net Income to Common | -207.36 | -1,001 | -220.37 | -13,660 | -428.79 | -485.14 | Upgrade |
Shares Outstanding (Basic) | 174 | 171 | 165 | 161 | 157 | 91 | Upgrade |
Shares Outstanding (Diluted) | 174 | 171 | 165 | 161 | 157 | 91 | Upgrade |
Shares Change (YoY) | 3.77% | 3.64% | 1.93% | 2.88% | 73.40% | 25.98% | Upgrade |
EPS (Basic) | -1.17 | -5.87 | -1.34 | -84.60 | -2.73 | -5.36 | Upgrade |
EPS (Diluted) | -1.17 | -5.87 | -1.34 | -84.60 | -2.73 | -5.36 | Upgrade |
Free Cash Flow | 291.71 | 282.89 | 338.56 | 172.81 | 185.46 | -57.54 | Upgrade |
Free Cash Flow Growth | 3.12% | -16.44% | 95.91% | -6.82% | - | - | Upgrade |
Free Cash Flow Per Share | 1.68 | 1.66 | 2.06 | 1.07 | 1.18 | -0.64 | Upgrade |
Gross Margin | 70.26% | 70.76% | 70.80% | 69.09% | 68.01% | 64.27% | Upgrade |
Operating Margin | -10.53% | -39.73% | -9.55% | -567.27% | -13.07% | -46.29% | Upgrade |
Profit Margin | -8.16% | -38.97% | -8.47% | -567.53% | -21.09% | -44.35% | Upgrade |
FCF Margin | 11.47% | 11.01% | 13.01% | 7.18% | 9.12% | -5.26% | Upgrade |
EBITDA | 100.93 | -638.04 | 100.17 | -13,385 | -46.11 | -428.33 | Upgrade |
EBITDA Margin | 3.97% | -24.83% | 3.85% | -556.14% | -2.27% | -39.15% | Upgrade |
EBIT | -267.61 | -1,021 | -248.55 | -13,653 | -265.63 | -506.42 | Upgrade |
EBIT Margin | -10.53% | -39.73% | -9.55% | -567.27% | -13.07% | -46.29% | Upgrade |
Effective Tax Rate | 10.76% | -0.76% | -0.35% | 0.03% | -11.47% | 15.77% | Upgrade |
Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.