Tempus AI, Inc. (BMV:TEM)
Mexico flag Mexico · Delayed Price · Currency is MXN
1,140.00
+97.74 (9.38%)
At close: May 2, 2025, 2:00 PM CST

Tempus AI Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024FY 2023FY 2022FY 2021FY 2020 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019
Revenue
693.4531.82320.67257.85188
Upgrade
Revenue Growth (YoY)
30.38%65.85%24.36%37.15%202.95%
Upgrade
Cost of Revenue
312.29245.65190.48174.21159.29
Upgrade
Gross Profit
381.11286.18130.1983.6428.71
Upgrade
Selling, General & Admin
755.28297.16237.08193.77124
Upgrade
Research & Development
316.84178.14162.25128.3591.28
Upgrade
Operating Expenses
1,072475.3399.33322.12215.28
Upgrade
Operating Income
-691.01-189.12-269.14-238.48-186.56
Upgrade
Interest Expense
-53.65-46.87-21.89-15.18-18.93
Upgrade
Interest & Investment Income
11.087.63.030.621.5
Upgrade
Earnings From Equity Investments
-4.23-0.3-0.6-0.61.5
Upgrade
Other Non Operating Income (Expenses)
20.2312.02-4.85-0.32-0.47
Upgrade
EBT Excluding Unusual Items
-717.58-216.68-293.45-253.96-202.96
Upgrade
Gain (Loss) on Sale of Investments
12.119.81---
Upgrade
Asset Writedown
--7.36---
Upgrade
Other Unusual Items
-0.070.43.7-5.23-6.89
Upgrade
Pretax Income
-705.54-213.83-289.75-259.19-209.85
Upgrade
Income Tax Expense
0.270.290.07--
Upgrade
Net Income
-705.81-214.12-289.81-259.19-209.85
Upgrade
Preferred Dividends & Other Adjustments
40.5251.8544.1238.5444.05
Upgrade
Net Income to Common
-746.33-265.96-333.93-297.74-253.91
Upgrade
Shares Outstanding (Basic)
12063636363
Upgrade
Shares Outstanding (Diluted)
12063636363
Upgrade
Shares Change (YoY)
89.32%0.43%0.09%0.43%2.21%
Upgrade
EPS (Basic)
-6.23-4.20-5.30-4.73-4.05
Upgrade
EPS (Diluted)
-6.23-4.20-5.30-4.73-4.05
Upgrade
Free Cash Flow
-211.17-248.95-186.58-223.75-219.98
Upgrade
Free Cash Flow Per Share
-1.76-3.93-2.96-3.55-3.51
Upgrade
Gross Margin
54.96%53.81%40.60%32.44%15.27%
Upgrade
Operating Margin
-99.66%-35.56%-83.93%-92.49%-99.23%
Upgrade
Profit Margin
-107.63%-50.01%-104.14%-115.47%-135.05%
Upgrade
Free Cash Flow Margin
-30.45%-46.81%-58.18%-86.78%-117.01%
Upgrade
EBITDA
-653.77-155.79-238.73-214.6-163.51
Upgrade
EBITDA Margin
-94.28%-29.29%-74.45%-83.22%-86.97%
Upgrade
D&A For EBITDA
37.2533.3330.4123.8823.05
Upgrade
EBIT
-691.01-189.12-269.14-238.48-186.56
Upgrade
EBIT Margin
-99.66%-35.56%-83.93%-92.49%-99.23%
Upgrade
Revenue as Reported
693.4531.82320.67257.85188
Upgrade
Updated Feb 24, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.