Tenable Holdings, Inc. (BMV:TENB)
Mexico flag Mexico · Delayed Price · Currency is MXN
626.13
0.00 (0.00%)
Last updated: Jul 17, 2025

Tenable Holdings Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2019
Net Income
-44.85-36.3-78.28-92.22-46.68-42.73
Upgrade
Depreciation & Amortization
34.8333.2127.1122.1916.1710.63
Upgrade
Other Amortization
1.371.351.271.30.9-
Upgrade
Asset Writedown & Restructuring Costs
4.534.53----
Upgrade
Loss (Gain) From Sale of Investments
-7.94-9.05-2.71-1.20.58-
Upgrade
Stock-Based Compensation
179.7163.52145.33120.6379.4159.57
Upgrade
Other Operating Activities
5.886.512.182.62-8.041.23
Upgrade
Change in Accounts Receivable
-9.2-38.73-30.04-51.26-17.23-20.01
Upgrade
Change in Accounts Payable
5.27-8.267.070.4124.33-5.28
Upgrade
Change in Unearned Revenue
77.8682.5881.76132.6292.4971.38
Upgrade
Change in Other Net Operating Assets
7.1118.12-3.82-3.95-45.17-10.56
Upgrade
Operating Cash Flow
254.56217.48149.86131.1596.7764.23
Upgrade
Operating Cash Flow Growth
57.68%45.12%14.26%35.54%50.65%-
Upgrade
Capital Expenditures
-10.14-4.25-1.7-9.36-3.89-18.88
Upgrade
Cash Acquisitions
-177.67-29.16-243.3-66.77-258.47-0.28
Upgrade
Sale (Purchase) of Intangibles
-4.54-6.45-7.05-9.79-2.67-1.4
Upgrade
Investment in Securities
30.38-1.5739.44-42.12-126.5624.63
Upgrade
Investing Cash Flow
-161.97-41.43-212.62-128.04-391.594.08
Upgrade
Long-Term Debt Issued
----375-
Upgrade
Long-Term Debt Repaid
--3.75-3.75-3.75--
Upgrade
Net Debt Issued (Repaid)
-3.75-3.75-3.75-3.75375-
Upgrade
Issuance of Common Stock
22.6224.3319.7326.513234.75
Upgrade
Repurchase of Common Stock
-134.99-99.98-14.93---
Upgrade
Other Financing Activities
--0.210.56-9.361.65
Upgrade
Financing Cash Flow
-116.12-79.41.2523.32397.6536.4
Upgrade
Foreign Exchange Rate Adjustments
-3-5.13-2.23-3.84-3.01-0.92
Upgrade
Net Cash Flow
-26.5491.52-63.7322.699.81103.8
Upgrade
Free Cash Flow
244.42213.23148.15121.7992.8845.35
Upgrade
Free Cash Flow Growth
53.29%43.93%21.64%31.13%104.80%-
Upgrade
Free Cash Flow Margin
26.48%23.69%18.55%17.83%17.16%10.30%
Upgrade
Free Cash Flow Per Share
2.051.791.281.090.870.45
Upgrade
Cash Interest Paid
29.9430.9834.3216.054.980.34
Upgrade
Cash Income Tax Paid
14.5615.188.9810.586.485.73
Upgrade
Levered Free Cash Flow
254194.94171.25116.56128.7134.46
Upgrade
Unlevered Free Cash Flow
271.88213.54189.57127.14132.534.77
Upgrade
Change in Net Working Capital
-65.76-26.79-49.76-44.19-65.28-7.4
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.