Thermo Fisher Scientific Inc. (BMV:TMO)
Mexico · Delayed Price · Currency is MXN 9,745.73
-201.25 (-2.02%)
At close: Oct 10, 2025
Thermo Fisher Scientific Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2005 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 28, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2005 - 2019 |
| 43,211 | 42,879 | 42,857 | 44,915 | 39,211 | 32,218 | Upgrade | |
Revenue Growth (YoY) | 2.04% | 0.05% | -4.58% | 14.55% | 21.70% | 26.14% | Upgrade |
Cost of Revenue | 25,418 | 25,177 | 25,757 | 25,944 | 19,573 | 16,214 | Upgrade |
Gross Profit | 17,793 | 17,702 | 17,100 | 18,971 | 19,638 | 16,004 | Upgrade |
Selling, General & Admin | 8,519 | 8,595 | 8,445 | 8,993 | 8,007 | 6,930 | Upgrade |
Research & Development | 1,414 | 1,390 | 1,337 | 1,471 | 1,406 | 1,181 | Upgrade |
Other Operating Expenses | 453 | 379 | 459 | 114 | 197 | 99 | Upgrade |
Operating Income | 7,404 | 7,337 | 6,859 | 8,393 | 10,028 | 7,794 | Upgrade |
Interest Income | 1,011 | 1,036 | 820 | 100 | 39 | 62 | Upgrade |
Interest Expense | -1,380 | -1,390 | -1,375 | -726 | -536 | -553 | Upgrade |
Other Non-Operating Income (Expense) | -19 | 12 | -65 | -104 | -694 | -76 | Upgrade |
Total Non-Operating Income (Expense) | -388 | -342 | -620 | -730 | -1,191 | -567 | Upgrade |
Pretax Income | 7,019 | 6,995 | 6,239 | 7,663 | 8,837 | 7,227 | Upgrade |
Provision for Income Taxes | 435 | 657 | 284 | 703 | 1,109 | 850 | Upgrade |
Net Income | 6,583 | 6,335 | 5,995 | 6,950 | 7,725 | 6,375 | Upgrade |
Minority Interest in Earnings | -1 | 3 | -40 | 10 | 3 | 2 | Upgrade |
Net Income to Common | 6,583 | 6,335 | 5,995 | 6,950 | 7,725 | 6,375 | Upgrade |
Net Income Growth | 5.82% | 5.67% | -13.74% | -10.03% | 21.18% | 72.48% | Upgrade |
Shares Outstanding (Basic) | 380 | 382 | 386 | 392 | 394 | 396 | Upgrade |
Shares Outstanding (Diluted) | 381 | 383 | 388 | 394 | 397 | 399 | Upgrade |
Shares Change (YoY) | -1.36% | -1.29% | -1.52% | -0.76% | -0.50% | -0.99% | Upgrade |
EPS (Basic) | 17.33 | 16.58 | 15.52 | 17.75 | 19.62 | 16.09 | Upgrade |
EPS (Diluted) | 17.29 | 16.53 | 15.45 | 17.63 | 19.46 | 15.96 | Upgrade |
EPS Growth | 7.26% | 6.99% | -12.37% | -9.40% | 21.93% | 74.05% | Upgrade |
Free Cash Flow | 6,170 | 7,267 | 6,927 | 6,911 | 6,789 | 6,815 | Upgrade |
Free Cash Flow Growth | -15.10% | 4.91% | 0.23% | 1.80% | -0.38% | 68.40% | Upgrade |
Free Cash Flow Per Share | 16.22 | 18.97 | 17.85 | 17.54 | 17.10 | 17.08 | Upgrade |
Dividends Per Share | 1.640 | 1.560 | 1.400 | 1.200 | 1.040 | 0.880 | Upgrade |
Dividend Growth | 5.13% | 11.43% | 16.67% | 15.38% | 18.18% | 15.79% | Upgrade |
Gross Margin | 41.18% | 41.28% | 39.90% | 42.24% | 50.08% | 49.67% | Upgrade |
Operating Margin | 17.13% | 17.11% | 16.00% | 18.69% | 25.57% | 24.19% | Upgrade |
Profit Margin | 15.24% | 14.78% | 13.90% | 15.50% | 19.71% | 19.79% | Upgrade |
FCF Margin | 14.28% | 16.95% | 16.16% | 15.39% | 17.31% | 21.15% | Upgrade |
EBITDA | 10,276 | 10,445 | 10,265 | 11,774 | 12,620 | 10,119 | Upgrade |
EBITDA Margin | 23.78% | 24.36% | 23.95% | 26.21% | 32.18% | 31.41% | Upgrade |
EBIT | 7,404 | 7,337 | 6,859 | 8,393 | 10,028 | 7,794 | Upgrade |
EBIT Margin | 17.13% | 17.11% | 16.00% | 18.69% | 25.57% | 24.19% | Upgrade |
Effective Tax Rate | 6.20% | 9.39% | 4.55% | 9.17% | 12.55% | 11.76% | Upgrade |
Updated Jun 28, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.