T-Mobile US, Inc. (BMV:TMUS)

T-Mobile US Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 8, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	5,230,271	5,337,588	3,134,652	3,397,603	2,969,810	3,330,476
Market Cap Growth	34.89%	70.28%	-7.74%	14.41%	-10.83%	163.18%
Enterprise Value	7,254,943	7,574,608	4,987,218	5,498,976	5,094,153	5,241,040
Last Close Price	4573.00	4702.46	2652.25	2636.00	2314.42	2590.56
PE Ratio	22.71	22.59	22.29	67.25	47.91	54.63
PS Ratio	3.30	3.15	2.36	2.19	1.81	2.45
PB Ratio	4.54	4.15	2.87	2.50	2.10	2.56
P/FCF Ratio	-	19.04	21.17	61.96	91.05	-
P/OCF Ratio	-	11.49	9.99	10.38	10.41	19.37
EV/Sales Ratio	4.62	4.47	3.76	3.54	3.10	3.85
EV/EBITDA Ratio	10.48	11.70	10.32	10.59	9.42	11.17
EV/EBIT Ratio	20.00	20.02	18.72	21.72	24.85	27.94
EV/FCF Ratio	23.31	27.02	33.68	100.29	156.18	-
Debt / Equity Ratio	1.94	1.86	1.77	1.62	1.58	1.64
Debt / EBITDA Ratio	3.20	3.18	3.37	3.36	3.34	3.78
Debt / FCF Ratio	7.19	8.55	13.06	40.22	68.63	-
Asset Turnover	0.40	0.39	0.38	0.38	0.39	0.48
Inventory Turnover	20.29	17.94	16.51	14.38	13.57	15.82
Quick Ratio	0.89	0.72	0.71	0.58	0.67	0.85
Current Ratio	1.21	0.91	0.91	0.77	0.89	1.10
Return on Equity (ROE)	19.74%	17.93%	12.38%	3.73%	4.50%	5.83%
Return on Assets (ROA)	5.76%	5.46%	4.70%	3.88%	3.07%	4.11%
Return on Capital (ROIC)	6.79%	6.38%	5.44%	4.50%	3.56%	4.81%
Return on Capital Employed (ROCE)	10.20%	9.70%	8.40%	7.00%	5.50%	5.30%
Earnings Yield	4.40%	4.43%	4.49%	1.49%	2.09%	1.83%
FCF Yield	5.95%	5.25%	4.72%	1.61%	1.10%	-1.43%
Dividend Yield	1.45%	1.36%	0.83%	-	-	-
Payout Ratio	30.87%	29.10%	8.98%	-	-	-
Buyback Yield / Dilution	2.78%	2.25%	4.39%	-0.05%	-8.66%	-33.74%
Total Shareholder Return	4.23%	3.61%	5.22%	-0.05%	-8.66%	-33.74%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.