BMV:VESTA Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 17, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	46,592	45,423	57,702	30,751	27,635	21,886
Market Cap Growth	-0.73%	-21.28%	87.64%	11.28%	26.27%	12.25%
Enterprise Value	62,372	56,528	66,775	44,045	39,133	37,524
Last Close Price	57.70	51.17	63.44	42.62	36.15	32.51
PE Ratio	47.63	9.76	10.78	6.47	7.75	16.43
PS Ratio	9.35	8.64	15.91	8.86	8.38	7.34
PB Ratio	0.99	0.84	1.37	0.96	0.93	0.99
P/OCF Ratio	12.91	16.81	23.57	24.17	12.49	10.94
EV/Sales Ratio	12.51	10.75	18.42	12.68	11.87	12.58
EV/EBITDA Ratio	16.30	14.34	24.32	15.82	14.71	15.45
EV/EBIT Ratio	16.44	14.40	24.46	15.92	14.84	15.58
Debt / Equity Ratio	0.56	0.33	0.37	0.57	0.64	0.76
Debt / EBITDA Ratio	6.94	4.47	5.62	6.50	7.18	6.89
Net Debt / Equity Ratio	0.33	0.26	0.17	0.48	0.33	0.65
Net Debt / EBITDA Ratio	4.14	3.51	2.56	5.56	3.71	5.93
Asset Turnover	0.06	0.07	0.06	0.06	0.06	0.07
Quick Ratio	2.94	2.67	3.70	3.07	7.16	4.98
Current Ratio	2.97	2.68	3.84	3.37	7.17	5.02
Return on Equity (ROE)	0.18%	8.79%	15.35%	15.75%	13.58%	6.03%
Return on Assets (ROA)	3.03%	3.04%	2.99%	3.10%	3.21%	3.48%
Return on Invested Capital (ROIC)	0.12%	2.88%	4.49%	4.77%	4.03%	3.36%
Earnings Yield	2.24%	10.25%	9.28%	15.45%	12.90%	6.09%
Dividend Yield	2.22%	3.04%	1.92%	4.02%	4.71%	6.05%
Payout Ratio	1394.51%	28.51%	18.79%	23.40%	31.83%	80.61%
Buyback Yield / Dilution	2.28%	-14.89%	-10.74%	-0.19%	-20.80%	2.32%
Total Shareholder Return	4.47%	-11.85%	-8.82%	3.83%	-16.10%	8.37%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.