Corporación Inmobiliaria Vesta, S.A.B. de C.V. (BMV:VESTA)

BMV:VESTA Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 21, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	41,572	45,423	57,702	30,751	27,635	21,886
Market Cap Growth	-21.28%	-21.28%	87.64%	11.27%	26.27%	12.25%
Enterprise Value	55,400	56,528	66,775	44,045	39,133	37,524
Last Close Price	50.10	52.79	65.44	43.97	37.29	33.54
PE Ratio	9.51	9.76	10.78	6.47	7.75	16.43
PS Ratio	8.30	8.64	15.91	8.86	8.38	7.34
PB Ratio	0.77	0.84	1.37	0.96	0.93	0.99
P/FCF Ratio	15.45	16.81	23.57	24.17	12.49	10.94
P/OCF Ratio	16.81	16.81	23.57	24.17	12.49	10.94
EV/Sales Ratio	10.54	10.75	18.42	12.68	11.87	12.58
EV/EBITDA Ratio	14.01	14.34	24.31	15.82	14.71	15.45
EV/EBIT Ratio	14.11	14.40	24.46	15.92	14.84	15.58
EV/FCF Ratio	20.59	20.91	27.28	34.62	17.69	18.75
Debt / Equity Ratio	0.33	0.33	0.37	0.57	0.64	0.76
Debt / EBITDA Ratio	4.47	4.47	5.62	6.50	7.18	6.89
Debt / FCF Ratio	6.53	6.53	6.33	14.29	8.66	8.40
Asset Turnover	0.07	0.07	0.06	0.06	0.06	0.07
Quick Ratio	2.67	2.67	3.70	3.07	7.16	4.98
Current Ratio	2.68	2.68	3.84	3.37	7.17	5.02
Return on Equity (ROE)	8.79%	8.79%	15.35%	15.75%	13.58%	6.03%
Return on Assets (ROA)	3.04%	3.04%	2.99%	3.10%	3.21%	3.48%
Return on Capital (ROIC)	3.44%	3.44%	3.38%	3.57%	3.70%	4.00%
Earnings Yield	11.19%	10.25%	9.28%	15.45%	12.90%	6.09%
FCF Yield	6.47%	5.95%	4.24%	4.14%	8.01%	9.14%
Dividend Yield	2.94%	-	1.89%	3.90%	4.57%	5.87%
Payout Ratio	28.51%	28.51%	18.79%	23.40%	31.83%	80.61%
Buyback Yield / Dilution	-14.89%	-14.89%	-10.74%	-0.19%	-20.81%	2.32%
Total Shareholder Return	-11.95%	-14.89%	-8.85%	3.71%	-16.24%	8.19%

Source: S&P Capital IQ. Real Estate template. Financial Sources.