Corporación Inmobiliaria Vesta, S.A.B. de C.V. (BMV:VESTA)

Marinus Pharmaceuticals Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 12, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	42,804	45,423	57,702	30,751	27,635	21,886
Market Cap Growth	-7.92%	-21.28%	87.64%	11.28%	26.27%	12.25%
Enterprise Value	58,563	56,528	66,775	44,045	39,133	37,524
Last Close Price	53.01	51.90	64.34	43.23	36.67	32.98
PE Ratio	76.97	9.76	10.78	6.47	7.75	16.43
PS Ratio	8.63	8.64	15.91	8.86	8.38	7.34
PB Ratio	0.89	0.84	1.37	0.96	0.93	0.99
P/OCF Ratio	12.44	16.81	23.57	24.17	12.49	10.94
EV/Sales Ratio	11.81	10.75	18.42	12.68	11.87	12.58
EV/EBITDA Ratio	15.36	14.34	24.32	15.82	14.71	15.45
EV/EBIT Ratio	15.49	14.40	24.46	15.92	14.84	15.58
Debt / Equity Ratio	0.35	0.33	0.37	0.57	0.64	0.76
Debt / EBITDA Ratio	4.46	4.47	5.62	6.50	7.18	6.89
Asset Turnover	0.07	0.07	0.06	0.06	0.06	0.07
Quick Ratio	1.73	2.67	3.70	3.07	7.16	4.98
Current Ratio	1.82	2.68	3.84	3.37	7.17	5.02
Return on Equity (ROE)	1.22%	8.79%	15.35%	15.75%	13.58%	6.03%
Return on Assets (ROA)	3.13%	3.04%	2.99%	3.10%	3.21%	3.48%
Return on Capital (ROIC)	3.57%	3.44%	3.38%	3.57%	3.70%	4.00%
Earnings Yield	1.40%	10.25%	9.28%	15.45%	12.90%	6.09%
Dividend Yield	2.63%	3.00%	1.89%	3.96%	4.64%	5.97%
Payout Ratio	207.14%	28.51%	18.79%	23.40%	31.83%	80.61%
Buyback Yield / Dilution	0.43%	-14.89%	-10.74%	-0.19%	-20.80%	2.32%
Total Shareholder Return	3.06%	-11.89%	-8.85%	3.77%	-16.16%	8.29%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.