Corporación Inmobiliaria Vesta, S.A.B. de C.V. (BMV: VESTA)

VESTA Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Nov 20, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	42,538	57,702	30,751	27,635	21,886	19,497
Market Cap Growth	-3.49%	87.64%	11.27%	26.27%	12.25%	21.66%
Enterprise Value	53,643	66,775	44,045	39,133	37,524	31,453
Last Close Price	49.83	65.96	44.32	37.59	33.81	27.84
PE Ratio	6.44	10.78	6.47	7.75	16.43	7.75
PS Ratio	9.01	15.91	8.86	8.38	7.34	7.16
PB Ratio	0.81	1.37	0.96	0.93	0.99	0.93
P/FCF Ratio	25.43	23.57	24.17	12.49	10.94	10.00
P/OCF Ratio	26.80	23.57	24.17	12.49	10.94	10.00
EV/Sales Ratio	11.26	18.42	12.68	11.87	12.58	11.55
EV/EBITDA Ratio	14.83	23.87	15.78	14.71	15.45	14.12
EV/EBIT Ratio	14.95	24.01	15.88	14.84	15.58	14.24
EV/FCF Ratio	32.07	27.28	34.62	17.69	18.75	16.14
Debt / Equity Ratio	0.32	0.37	0.57	0.64	0.76	0.64
Debt / EBITDA Ratio	4.59	5.52	6.49	7.18	6.89	6.03
Debt / FCF Ratio	9.70	6.33	14.29	8.66	8.40	6.92
Asset Turnover	0.06	0.06	0.06	0.06	0.07	0.07
Quick Ratio	8.18	3.69	2.94	7.16	4.98	3.63
Current Ratio	8.36	3.84	3.37	7.17	5.02	3.68
Return on Equity (ROE)	16.29%	15.35%	15.75%	13.58%	6.03%	12.44%
Return on Assets (ROA)	3.04%	3.05%	3.11%	3.21%	3.48%	3.58%
Return on Capital (ROIC)	3.42%	3.44%	3.58%	3.70%	4.00%	4.09%
Earnings Yield	17.06%	9.28%	15.45%	12.90%	6.09%	13.02%
FCF Yield	3.73%	4.24%	4.14%	8.01%	9.14%	10.00%
Dividend Yield	2.92%	1.88%	3.87%	4.53%	5.82%	6.37%
Payout Ratio	15.64%	18.79%	23.40%	31.83%	80.61%	29.30%
Buyback Yield / Dilution	-20.77%	-10.74%	-0.19%	-20.81%	2.32%	2.11%
Total Shareholder Return	-17.85%	-8.87%	3.67%	-16.28%	8.14%	8.48%

Source: S&P Capital IQ. Real Estate template. Financial Sources.