VICI Properties Inc. (BMV:VICI)

Zuora Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Property, Plant & Equipment	270.76	275.22	256.02	265.78	238.9	244.9
Cash & Equivalents	232.98	524.62	522.57	208.93	739.61	315.99
Accounts Receivable	43,115	42,859	42,081	34,683	16,060	15,924
Other Receivables	28.11	16.35	19.01	13.39	3.12	6.93
Investment In Debt and Equity Securities	2,369	1,652	1,144	903.14	498	556.69
Other Current Assets	3.04	4.53	4.73	7.35	3.66	2.71
Trading Asset Securities	-	7.72	1.56	-	0.88	-
Deferred Long-Term Tax Assets	5.93	5.87	9.42	-	-	-
Deferred Long-Term Charges	27.39	21.99	21.42	31.48	49.62	10.67
Other Long-Term Assets	1.97	1.86	0.33	1,463	3.08	2.03
Total Assets	46,054	45,369	44,060	37,576	17,597	17,064
Current Portion of Long-Term Debt	1,740	1,296	1,051	-	-	-
Current Portion of Leases	37.28	72.79	-	-	-	-
Long-Term Debt	15,182	15,436	15,684	13,740	4,695	6,858
Long-Term Leases	878.62	844.41	904.4	829.3	297.32	301.88
Accrued Expenses	219.81	217.96	227.24	213.39	113.53	155.81
Other Current Liabilities	462.11	461.95	437.6	380.18	226.31	176.99
Long-Term Deferred Tax Liabilities	4.04	3.81	4.51	4.34	3.88	3.53
Other Long-Term Liabilities	85.77	83.33	92.98	118.84	74.64	73.6
Total Liabilities	18,610	18,417	18,402	15,286	5,410	7,570
Common Stock	10.57	10.56	10.43	9.63	6.29	5.37
Additional Paid-In Capital	24,516	24,515	24,126	21,645	11,755	9,364
Retained Earnings	2,362	1,867	965.76	93.15	346.03	139.45
Comprehensive Income & Other	136.11	144.57	153.87	185.35	0.88	-92.52
Total Common Equity	27,024	26,538	25,256	21,934	12,108	9,416
Minority Interest	419.66	413.85	401.84	356.48	78.91	77.91
Shareholders' Equity	27,444	26,952	25,658	22,290	12,187	9,494
Total Liabilities & Equity	46,054	45,369	44,060	37,576	17,597	17,064
Total Debt	17,838	17,650	17,640	14,569	4,992	7,160
Net Cash (Debt)	-17,605	-17,118	-17,116	-14,360	-4,251	-6,844
Net Cash Per Share	-16.69	-16.34	-16.85	-16.32	-7.37	-13.40
Filing Date Shares Outstanding	1,066	1,056	1,043	1,004	748.39	536.66
Total Common Shares Outstanding	1,057	1,056	1,043	963.1	628.94	536.67
Book Value Per Share	25.57	25.12	24.22	22.77	19.25	17.54
Tangible Book Value	27,024	26,538	25,256	21,934	12,108	9,416
Tangible Book Value Per Share	25.57	25.12	24.22	22.77	19.25	17.54
Land	-	212.19	211.19	213.89	212.83	217.31
Buildings	-	16.22	15.73	15.13	14.88	14.7

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.