VICI Properties Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Millions MXN. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '25 Dec 29, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	541,086	641,634	557,572	608,676	388,230	272,311	Upgrade
Market Cap Growth	-18.18%	15.08%	-8.40%	56.78%	42.57%	22.57%	Upgrade
Enterprise Value	857,876	1,010,591	851,371	889,478	478,410	413,626	Upgrade
Last Close Price	507.00	555.52	484.55	563.79	-	-	Upgrade
Price/FFO Ratio	218.06	217.00	195.38	-	-	-	Upgrade
Price/AFFO Ratio	-	245.81	225.37	-	-	-	Upgrade
PE Ratio	10.59	11.50	13.12	27.92	18.68	15.35	Upgrade
PS Ratio	7.43	8.00	9.13	11.73	12.55	11.17	Upgrade
PB Ratio	1.05	1.14	1.29	1.40	1.55	1.44	Upgrade
P/OCF Ratio	11.98	12.93	15.12	16.06	21.13	15.49	Upgrade
EV/Sales Ratio	12.01	12.60	13.94	17.14	15.46	16.96	Upgrade
EV/EBITDA Ratio	12.95	13.68	15.07	27.26	16.24	22.89	Upgrade
EV/EBIT Ratio	13.00	13.70	15.09	27.31	16.27	22.98	Upgrade
Debt / Equity Ratio	0.63	0.66	0.69	0.65	0.41	0.75	Upgrade
Debt / EBITDA Ratio	4.81	4.96	5.26	8.66	3.46	7.85	Upgrade
Asset Turnover	0.09	0.09	0.09	0.10	0.09	0.08	Upgrade
Quick Ratio	37.05	21.18	24.84	58.81	49.45	48.82	Upgrade
Current Ratio	37.05	21.19	24.84	58.82	49.46	48.83	Upgrade
Return on Equity (ROE)	10.36%	10.35%	10.66%	6.59%	9.44%	10.22%	Upgrade
Return on Assets (ROA)	5.01%	4.95%	5.11%	3.78%	5.17%	3.73%	Upgrade
Return on Capital (ROIC)	5.09%	5.04%	5.21%	3.86%	5.30%	3.82%	Upgrade
Earnings Yield	9.44%	8.70%	7.62%	3.58%	5.35%	6.52%	Upgrade
Dividend Yield	6.51%	6.36%	5.62%	5.19%	-	-	Upgrade
Payout Ratio	65.54%	65.44%	63.01%	109.08%	74.84%	68.66%	Upgrade
Buyback Yield / Dilution	-1.57%	-3.14%	-15.47%	-52.44%	-12.95%	-16.34%	Upgrade
Total Shareholder Return	4.94%	3.22%	-9.86%	-47.25%	-12.95%	-16.34%	Upgrade

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.