Veralto Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2022
Period Ending	Jul '25 Jul 4, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	5,362	5,193	5,021	4,870	4,700
Revenue Growth (YoY)	5.61%	3.43%	3.10%	3.62%	-
Cost of Revenue	2,151	2,088	2,120	2,110	1,987
Gross Profit	3,211	3,105	2,901	2,760	2,713
Selling, General & Admin	1,697	1,644	1,536	1,431	1,428
Research & Development	263	253	225	217	244
Operating Income	1,251	1,208	1,140	1,112	1,041
Interest Expense	-110	-113	-30	-	-
Other Non-Operating Income (Expense)	-	9	14	-1	-6
Total Non-Operating Income (Expense)	-110	-104	-16	-1	-6
Pretax Income	1,141	1,104	1,124	1,111	1,035
Provision for Income Taxes	247	253	257	268	186
Net Income	893	833	839	845	861
Net Income to Common	893	833	839	845	861
Net Income Growth	12.75%	-0.71%	-0.71%	-1.86%	-
Shares Outstanding (Basic)	248	247	246	246	246
Shares Outstanding (Diluted)	250	250	247	246	246
Shares Change (YoY)	0.76%	1.14%	0.20%	-	-
EPS (Basic)	3.61	3.37	3.41	3.43	3.50
EPS (Diluted)	3.58	3.34	3.40	3.43	3.50
EPS Growth	12.23%	-1.76%	-0.88%	-2.00%	-
Free Cash Flow	943	820	909	836	842
Free Cash Flow Growth	15.00%	-9.79%	8.73%	-0.71%	-
Free Cash Flow Per Share	3.77	3.29	3.68	3.39	3.42
Dividends Per Share	0.420	0.380	0.090	-	-
Dividend Growth	10.53%	322.22%	-	-	-
Gross Margin	59.88%	59.79%	57.78%	56.67%	57.72%
Operating Margin	23.33%	23.26%	22.70%	22.83%	22.15%
Profit Margin	16.67%	16.39%	17.27%	17.31%	18.06%
FCF Margin	17.59%	15.79%	18.10%	17.17%	17.91%
EBITDA	1,326	1,286	1,227	1,202	1,147
EBITDA Margin	24.73%	24.76%	24.44%	24.68%	24.40%
EBIT	1,251	1,208	1,140	1,112	1,041
EBIT Margin	23.33%	23.26%	22.70%	22.83%	22.15%
Effective Tax Rate	21.65%	22.92%	22.86%	24.12%	17.97%

Updated Jul 4, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.