Verisk Analytics, Inc. (BMV:VRSK)
Mexico · Delayed Price · Currency is MXN 4,450.00
0.00 (0.00%)
At close: Oct 7, 2025
Verisk Analytics Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2007 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2007 - 2019 |
| 2,987 | 2,882 | 2,681 | 2,497 | 2,463 | 2,269 | Upgrade | |
Revenue Growth (YoY) | 7.60% | 7.47% | 7.38% | 1.40% | 8.51% | -12.95% | Upgrade |
Cost of Revenue | 914.2 | 901.1 | 876.5 | 824.6 | 853.7 | 791.7 | Upgrade |
Gross Profit | 2,072 | 1,981 | 1,805 | 1,672 | 1,609 | 1,478 | Upgrade |
Selling, General & Admin | 429.7 | 408.7 | 391.8 | 381.5 | 313.2 | 308.2 | Upgrade |
Depreciation & Amortization Expenses | 318.3 | 305.9 | 281.4 | 238.6 | 250.2 | 232.6 | Upgrade |
Other Operating Expenses | - | 12.1 | - | -354.2 | 134 | -19.4 | Upgrade |
Operating Income | 1,324 | 1,254 | 1,132 | 1,407 | 911.4 | 956.3 | Upgrade |
Interest Income | 10.9 | 95.7 | 11 | -5.3 | 2.1 | 0.4 | Upgrade |
Interest Expense | -138.4 | -124.6 | -115.5 | -138.8 | -127 | -138.3 | Upgrade |
Other Non-Operating Income (Expense) | - | 3.6 | - | - | - | - | Upgrade |
Total Non-Operating Income (Expense) | -127.5 | -25.3 | -104.5 | -144.1 | -124.9 | -137.9 | Upgrade |
Pretax Income | 1,197 | 1,229 | 1,027 | 1,262 | 786.5 | 818.4 | Upgrade |
Provision for Income Taxes | 275.6 | 277.9 | 258 | 220.3 | 179.4 | 164.6 | Upgrade |
Net Income | 916.1 | 958.2 | 614.6 | 953.9 | 666.2 | 712.7 | Upgrade |
Minority Interest in Earnings | 0.2 | 0.7 | 0.2 | -0.4 | -0.1 | - | Upgrade |
Earnings From Discontinued Operations | - | 6.8 | -154 | -87.8 | 59.2 | 58.9 | Upgrade |
Net Income to Common | 916.1 | 958.2 | 614.6 | 953.9 | 666.2 | 712.7 | Upgrade |
Net Income Growth | 3.04% | 55.91% | -35.57% | 43.19% | -6.52% | 58.41% | Upgrade |
Shares Outstanding (Basic) | 141 | 142 | 147 | 158 | 162 | 163 | Upgrade |
Shares Outstanding (Diluted) | 141 | 143 | 147 | 159 | 163 | 165 | Upgrade |
Shares Change (YoY) | -2.25% | -3.05% | -7.29% | -2.70% | -1.20% | -0.74% | Upgrade |
EPS (Basic) | 6.52 | 6.74 | 4.19 | 6.04 | 4.12 | 4.38 | Upgrade |
EPS (Diluted) | 6.49 | 6.71 | 4.17 | 6.00 | 4.08 | 4.31 | Upgrade |
EPS Growth | 5.53% | 60.91% | -30.50% | 47.06% | -5.34% | 59.63% | Upgrade |
Free Cash Flow | 1,020 | 920.1 | 830.7 | 784.3 | 887.3 | 821.4 | Upgrade |
Free Cash Flow Growth | 10.90% | 10.76% | 5.92% | -11.61% | 8.02% | 11.07% | Upgrade |
Free Cash Flow Per Share | 7.22 | 6.44 | 5.64 | 4.93 | 5.43 | 4.97 | Upgrade |
Dividends Per Share | 1.680 | 1.560 | 1.360 | 1.240 | 1.160 | 1.080 | Upgrade |
Dividend Growth | 7.69% | 14.71% | 9.68% | 6.90% | 7.41% | 8.00% | Upgrade |
Gross Margin | 69.39% | 68.73% | 67.31% | 66.98% | 65.33% | 65.11% | Upgrade |
Operating Margin | 44.34% | 43.51% | 42.21% | 56.33% | 37.01% | 42.14% | Upgrade |
Profit Margin | 30.85% | 32.99% | 28.69% | 41.73% | 24.65% | 28.81% | Upgrade |
FCF Margin | 34.17% | 31.93% | 30.98% | 31.41% | 36.03% | 36.19% | Upgrade |
EBITDA | 1,643 | 1,560 | 1,413 | 1,747 | 1,295 | 1,314 | Upgrade |
EBITDA Margin | 55.00% | 54.13% | 52.70% | 69.94% | 52.59% | 57.92% | Upgrade |
EBIT | 1,324 | 1,254 | 1,132 | 1,407 | 911.4 | 956.3 | Upgrade |
EBIT Margin | 44.34% | 43.51% | 42.21% | 56.33% | 37.01% | 42.14% | Upgrade |
Effective Tax Rate | 23.03% | 22.62% | 25.12% | 17.45% | 22.81% | 20.11% | Upgrade |
Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.