Verisk Analytics, Inc. (BMV:VRSK)

Beacon Roofing Supply Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 1, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	691,443	810,442	585,476	538,173	755,698	671,611
Market Cap Growth	16.96%	38.42%	8.79%	-28.79%	12.52%	45.50%
Enterprise Value	743,807	868,879	630,918	604,511	819,715	735,549
Last Close Price	5552.50	5835.39	4220.87	3355.87	4598.67	3989.63
PE Ratio	40.02	40.59	56.35	28.92	55.33	47.36
PS Ratio	12.28	13.50	12.92	11.05	14.97	14.87
PB Ratio	117.29	370.42	107.48	15.61	12.97	12.51
P/FCF Ratio	-	42.27	41.69	35.18	41.55	41.09
P/OCF Ratio	-	34.00	32.65	26.05	31.90	31.60
EV/Sales Ratio	13.31	14.47	13.92	12.41	16.24	16.29
EV/EBITDA Ratio	26.96	30.34	29.85	18.99	33.71	30.91
EV/EBIT Ratio	30.06	33.05	32.90	22.01	43.74	38.57
EV/FCF Ratio	38.65	45.32	44.93	39.51	45.06	45.00
Debt / Equity Ratio	10.97	30.91	9.61	2.24	1.26	1.31
Debt / EBITDA Ratio	2.32	2.31	2.41	2.36	2.89	2.82
Debt / FCF Ratio	3.36	3.53	3.73	5.04	4.03	4.29
Asset Turnover	0.63	0.67	0.47	0.34	0.32	0.31
Quick Ratio	1.41	0.65	0.86	0.19	0.25	0.48
Current Ratio	1.53	0.74	1.05	0.40	0.49	0.56
Return on Equity (ROE)	243.11%	445.08%	73.53%	45.21%	21.91%	26.37%
Return on Assets (ROA)	17.29%	18.27%	12.52%	11.92%	7.43%	8.20%
Return on Capital (ROIC)	22.14%	23.30%	15.51%	14.50%	9.04%	10.08%
Return on Capital Employed (ROCE)	33.90%	41.70%	31.60%	30.30%	15.30%	15.60%
Earnings Yield	2.50%	2.46%	1.77%	3.46%	1.81%	2.11%
FCF Yield	2.78%	2.37%	2.40%	2.84%	2.41%	2.43%
Dividend Yield	0.60%	0.56%	0.55%	0.72%	0.52%	0.54%
Payout Ratio	25.76%	23.09%	32.02%	20.46%	28.25%	24.67%
Buyback Yield / Dilution	2.25%	3.05%	7.29%	2.70%	1.20%	0.74%
Total Shareholder Return	2.85%	3.61%	7.84%	3.42%	1.72%	1.28%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.