Vertiv Holdings Co (BMV:VRT)
Mexico flag Mexico · Delayed Price · Currency is MXN
2,675.00
-79.54 (-2.89%)
At close: Aug 1, 2025, 2:00 PM CST

Sage Therapeutics Income Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
9,0948,0126,8635,6924,9984,371
Upgrade
Revenue Growth (YoY)
26.31%16.74%20.59%13.87%14.36%-1.37%
Upgrade
Cost of Revenue
5,8845,0784,4634,0753,4752,897
Upgrade
Gross Profit
3,2102,9342,4011,6161,5231,474
Upgrade
Selling, General & Admin
1,4381,3741,3121,1781,1091,008
Upgrade
Other Operating Expenses
0.6-8.5-10.7-5.4-3.81.5
Upgrade
Operating Expenses
1,6241,5501,4831,3891,2501,139
Upgrade
Operating Income
1,5861,385917.6227.4273.2335.1
Upgrade
Interest Expense
-113.2-150.4-180.1-147.3-90.6-129.1
Upgrade
Currency Exchange Gain (Loss)
-13.3-11.8-16.8-3.3-3.2-26
Upgrade
Other Non Operating Income (Expenses)
-247.2-449.2-157.990.9-2.7-165
Upgrade
EBT Excluding Unusual Items
1,212773.1562.8167.7176.715
Upgrade
Merger & Restructuring Charges
-10.5-5.3-28.6-0.7-1.4-82.6
Upgrade
Asset Writedown
-----8.7-13
Upgrade
Other Unusual Items
-1.3-2.4-0.5--0.4-174
Upgrade
Pretax Income
1,200765.4533.7167166.2-254.6
Upgrade
Income Tax Expense
387.9269.673.590.446.672.7
Upgrade
Earnings From Continuing Operations
812.3495.8460.276.6119.6-327.3
Upgrade
Net Income
812.3495.8460.276.6119.6-327.3
Upgrade
Net Income to Common
812.3495.8460.276.6119.6-327.3
Upgrade
Net Income Growth
62.82%7.74%500.78%-35.95%--
Upgrade
Shares Outstanding (Basic)
379376380377356307
Upgrade
Shares Outstanding (Diluted)
388386386378360307
Upgrade
Shares Change (YoY)
-0.35%0.03%2.12%5.02%17.28%159.66%
Upgrade
EPS (Basic)
2.151.321.210.200.34-1.07
Upgrade
EPS (Diluted)
2.091.281.19-0.040.33-1.07
Upgrade
EPS Growth
64.05%7.56%----
Upgrade
Free Cash Flow
1,2481,152772.6-252.8137.5164.5
Upgrade
Free Cash Flow Per Share
3.222.982.00-0.670.380.54
Upgrade
Dividend Per Share
0.0630.1130.0250.0100.0100.010
Upgrade
Dividend Growth
-16.67%350.00%150.00%---
Upgrade
Gross Margin
35.30%36.62%34.98%28.39%30.47%33.72%
Upgrade
Operating Margin
17.44%17.28%13.37%4.00%5.47%7.67%
Upgrade
Profit Margin
8.93%6.19%6.71%1.35%2.39%-7.49%
Upgrade
Free Cash Flow Margin
13.72%14.38%11.26%-4.44%2.75%3.76%
Upgrade
EBITDA
1,8711,6621,189529.8500.2538.2
Upgrade
EBITDA Margin
20.57%20.74%17.32%9.31%10.01%12.31%
Upgrade
D&A For EBITDA
284.8277271302.4227203.1
Upgrade
EBIT
1,5861,385917.6227.4273.2335.1
Upgrade
EBIT Margin
17.44%17.28%13.37%4.00%5.47%7.67%
Upgrade
Effective Tax Rate
32.32%35.22%13.77%54.13%28.04%-
Upgrade
Revenue as Reported
9,0948,0126,8635,6924,9984,371
Upgrade
Advertising Expenses
-19.420.120.62628.3
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.