Vertiv Holdings Co (BMV:VRT)
Mexico · Delayed Price · Currency is MXN 3,210.00
+110.00 (3.55%)
At close: Oct 10, 2025
Vertiv Holdings Co Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| 9,094 | 8,012 | 6,863 | 5,692 | 4,998 | 4,371 | Upgrade | |
Revenue Growth (YoY) | 26.31% | 16.74% | 20.59% | 13.87% | 14.36% | -1.37% | Upgrade |
Cost of Revenue | 5,884 | 5,078 | 4,463 | 4,075 | 3,475 | 2,897 | Upgrade |
Gross Profit | 3,210 | 2,934 | 2,401 | 1,616 | 1,523 | 1,474 | Upgrade |
Selling, General & Admin | 1,438 | 1,374 | 1,312 | 1,178 | 1,109 | 1,008 | Upgrade |
Depreciation & Amortization Expenses | 185.3 | 184.2 | 181.3 | 215.8 | 144.3 | 128.7 | Upgrade |
Other Operating Expenses | 18.2 | 20.6 | 54.5 | 10.2 | 13.9 | 120.1 | Upgrade |
Operating Income | 1,568 | 1,355 | 852.4 | 211.8 | 255.5 | 216.5 | Upgrade |
Interest Expense | -113.2 | -150.4 | -180.1 | -147.3 | -90.6 | -150.4 | Upgrade |
Other Non-Operating Income (Expense) | 247.2 | 446.8 | 157.2 | -90.9 | 120.7 | -30.3 | Upgrade |
Total Non-Operating Income (Expense) | 134 | 296.4 | -22.9 | -238.2 | 30.1 | -180.7 | Upgrade |
Pretax Income | 1,702 | 1,652 | 829.5 | -26.4 | 285.6 | 35.8 | Upgrade |
Provision for Income Taxes | 387.9 | 269.6 | 73.5 | 90.4 | 46.6 | 72.7 | Upgrade |
Net Income | 812.3 | 495.8 | 460.2 | 76.6 | 119.6 | -327.3 | Upgrade |
Net Income to Common | 812.3 | 495.8 | 460.2 | 76.6 | 119.6 | -327.3 | Upgrade |
Net Income Growth | 62.82% | 7.74% | 500.78% | -35.95% | - | - | Upgrade |
Shares Outstanding (Basic) | 379 | 376 | 380 | 377 | 356 | 307 | Upgrade |
Shares Outstanding (Diluted) | 388 | 386 | 386 | 378 | 360 | 307 | Upgrade |
Shares Change (YoY) | 0.39% | 0.03% | 2.12% | 5.02% | 17.28% | 159.66% | Upgrade |
EPS (Basic) | 2.14 | 1.32 | 1.21 | 0.20 | 0.34 | -1.07 | Upgrade |
EPS (Diluted) | 2.09 | 1.28 | 1.19 | -0.04 | 0.33 | -1.07 | Upgrade |
EPS Growth | 63.28% | 7.56% | - | - | - | - | Upgrade |
Free Cash Flow | 1,248 | 1,152 | 772.6 | -252.8 | 137.5 | 164.5 | Upgrade |
Free Cash Flow Growth | 8.30% | 49.15% | - | - | -16.41% | 1561.62% | Upgrade |
Free Cash Flow Per Share | 3.22 | 2.98 | 2.00 | -0.67 | 0.38 | 0.54 | Upgrade |
Dividends Per Share | 0.063 | 0.113 | 0.025 | 0.010 | 0.010 | 0.010 | Upgrade |
Dividend Growth | -44.44% | 350.00% | 150.00% | - | - | - | Upgrade |
Gross Margin | 35.29% | 36.62% | 34.98% | 28.39% | 30.47% | 33.72% | Upgrade |
Operating Margin | 17.24% | 16.92% | 12.42% | 3.72% | 5.11% | 4.95% | Upgrade |
Profit Margin | 14.45% | 17.25% | 11.02% | -2.05% | 4.78% | -0.84% | Upgrade |
FCF Margin | 13.72% | 14.38% | 11.26% | -4.44% | 2.75% | 3.76% | Upgrade |
EBITDA | 1,853 | 1,632 | 1,123 | 514.2 | 482.5 | 419.6 | Upgrade |
EBITDA Margin | 20.37% | 20.37% | 16.37% | 9.03% | 9.65% | 9.60% | Upgrade |
EBIT | 1,568 | 1,355 | 852.4 | 211.8 | 255.5 | 216.5 | Upgrade |
EBIT Margin | 17.24% | 16.92% | 12.42% | 3.72% | 5.11% | 4.95% | Upgrade |
Effective Tax Rate | 22.79% | 16.32% | 8.86% | -342.42% | 16.32% | 203.07% | Upgrade |
Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.