Victoria's Secret & Co. (BMV:VSCO)
Mexico · Delayed Price · Currency is MXN 863.00
+81.63 (10.45%)
At close: Dec 5, 2025
Victoria's Secret & Co. Income Statement
Financials in millions USD. Fiscal year is March - February.
Millions USD. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2019 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Nov '25 Nov 1, 2025 | Feb '25 Feb 1, 2025 | Feb '24 Feb 3, 2024 | Jan '23 Jan 28, 2023 | Jan '22 Jan 29, 2022 | Jan '21 Jan 30, 2021 | 2019 - 2020 |
| 6,390 | 6,230 | 6,182 | 6,344 | 6,785 | 5,413 | Upgrade | |
Revenue Growth (YoY) | 2.95% | 0.78% | -2.55% | -6.50% | 25.35% | -27.91% | Upgrade |
Cost of Revenue | 4,045 | 3,946 | 3,908 | 4,072 | 4,025 | 3,613 | Upgrade |
Gross Profit | 2,345 | 2,284 | 2,274 | 2,272 | 2,760 | 1,800 | Upgrade |
Selling, General & Admin | 1,981 | 1,932 | 1,947 | 1,744 | 1,890 | 1,647 | Upgrade |
Amortization of Goodwill & Intangibles | 25 | 25 | 25 | - | - | - | Upgrade |
Operating Expenses | 2,006 | 1,957 | 1,972 | 1,744 | 1,890 | 1,647 | Upgrade |
Operating Income | 339 | 327 | 302 | 528 | 870 | 153 | Upgrade |
Interest Expense | -73 | -86 | -99 | -60 | -27 | -6 | Upgrade |
Other Non Operating Income (Expenses) | - | -3 | - | -1 | - | 1 | Upgrade |
EBT Excluding Unusual Items | 266 | 238 | 203 | 467 | 843 | 148 | Upgrade |
Merger & Restructuring Charges | -22 | -17 | -56 | -50 | - | -25 | Upgrade |
Asset Writedown | - | - | - | - | - | -229 | Upgrade |
Pretax Income | 237 | 221 | 147 | 417 | 843 | -106 | Upgrade |
Income Tax Expense | 54 | 52 | 31 | 79 | 197 | -34 | Upgrade |
Earnings From Continuing Operations | 183 | 169 | 116 | 338 | 646 | -72 | Upgrade |
Minority Interest in Earnings | -13 | -4 | -7 | 10 | - | - | Upgrade |
Net Income | 170 | 165 | 109 | 348 | 646 | -72 | Upgrade |
Net Income to Common | 170 | 165 | 109 | 348 | 646 | -72 | Upgrade |
Net Income Growth | 11.11% | 51.38% | -68.68% | -46.13% | - | - | Upgrade |
Shares Outstanding (Basic) | 81 | 79 | 78 | 82 | 88 | 88 | Upgrade |
Shares Outstanding (Diluted) | 83 | 81 | 79 | 84 | 90 | 88 | Upgrade |
Shares Change (YoY) | 4.43% | 2.53% | -5.95% | -6.67% | 2.27% | - | Upgrade |
EPS (Basic) | 2.11 | 2.09 | 1.40 | 4.24 | 7.34 | -0.82 | Upgrade |
EPS (Diluted) | 2.08 | 2.05 | 1.39 | 4.14 | 7.18 | -0.82 | Upgrade |
EPS Growth | 6.59% | 47.48% | -66.42% | -42.34% | - | - | Upgrade |
Free Cash Flow | 309 | 247 | 133 | 273 | 682 | 547 | Upgrade |
Free Cash Flow Per Share | 3.75 | 3.05 | 1.68 | 3.25 | 7.58 | 6.22 | Upgrade |
Gross Margin | 36.70% | 36.66% | 36.78% | 35.81% | 40.68% | 33.25% | Upgrade |
Operating Margin | 5.30% | 5.25% | 4.88% | 8.32% | 12.82% | 2.83% | Upgrade |
Profit Margin | 2.66% | 2.65% | 1.76% | 5.49% | 9.52% | -1.33% | Upgrade |
Free Cash Flow Margin | 4.84% | 3.96% | 2.15% | 4.30% | 10.05% | 10.11% | Upgrade |
EBITDA | 590 | 585 | 586 | 802 | 1,173 | 479 | Upgrade |
EBITDA Margin | 9.23% | 9.39% | 9.48% | 12.64% | 17.29% | 8.85% | Upgrade |
D&A For EBITDA | 251 | 258 | 284 | 274 | 303 | 326 | Upgrade |
EBIT | 339 | 327 | 302 | 528 | 870 | 153 | Upgrade |
EBIT Margin | 5.30% | 5.25% | 4.88% | 8.32% | 12.82% | 2.83% | Upgrade |
Effective Tax Rate | 22.79% | 23.53% | 21.09% | 18.95% | 23.37% | - | Upgrade |
Advertising Expenses | - | 429 | 454 | 344 | 334 | 239 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.