Victoria's Secret & Co. Ratios and Metrics

Market cap in millions MXN. Fiscal year is March - February.

Millions MXN. Fiscal year is Mar - Feb.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 24, 2026	Feb '25 Feb 1, 2025	Feb '24 Feb 3, 2024	Jan '23 Jan 28, 2023	Jan '22 Jan 29, 2022	Jan '21 Jan 30, 2021
Market Capitalization	85,415	59,026	35,833	59,345	102,944	-
Market Cap Growth	63.26%	64.72%	-39.62%	-42.35%	-	-
Enterprise Value	137,125	120,164	87,125	109,125	152,211	-
Last Close Price	1065.00	915.00	399.00	715.00	1065.00	-
PE Ratio	27.07	17.33	19.20	9.08	7.64	-
PS Ratio	0.72	0.46	0.34	0.50	0.73	-
PB Ratio	6.68	4.31	4.78	7.88	19.20	-
P/TBV Ratio	-	-	-	-	448.68	-
P/FCF Ratio	14.89	11.57	15.73	11.58	7.24	-
P/OCF Ratio	9.20	6.73	5.38	7.23	5.80	-
EV/Sales Ratio	1.23	0.93	0.82	0.92	1.08	-
EV/EBITDA Ratio	7.08	9.95	8.68	7.25	6.22	-
EV/EBIT Ratio	23.26	17.80	16.85	11.01	8.39	-
EV/FCF Ratio	23.91	23.56	38.25	21.29	10.70	-
Debt / Equity Ratio	4.62	4.06	6.17	6.95	10.26	2.32
Debt / EBITDA Ratio	2.86	2.46	2.49	2.18	1.61	2.05
Debt / FCF Ratio	10.31	10.92	20.32	10.21	3.87	3.79
Net Debt / Equity Ratio	4.26	3.72	5.56	5.88	8.35	1.95
Net Debt / EBITDA Ratio	4.98	4.22	4.15	2.94	1.83	3.62
Net Debt / FCF Ratio	9.51	10.00	18.29	8.64	3.15	3.17
Asset Turnover	1.27	1.36	1.33	1.40	1.58	1.14
Inventory Turnover	3.03	4.07	3.84	4.07	4.88	4.64
Quick Ratio	0.29	0.28	0.26	0.36	0.38	0.29
Current Ratio	1.30	1.05	0.95	1.10	1.00	0.80
Return on Equity (ROE)	32.05%	30.67%	27.65%	102.74%	112.54%	-6.53%
Return on Assets (ROA)	4.21%	4.48%	4.05%	7.29%	12.68%	2.01%
Return on Invested Capital (ROIC)	7.46%	8.33%	8.46%	16.58%	26.51%	4.82%
Return on Capital Employed (ROCE)	9.30%	10.40%	10.10%	16.90%	32.90%	5.70%
Earnings Yield	3.69%	5.77%	5.21%	11.01%	13.09%	-
FCF Yield	6.71%	8.64%	6.36%	8.64%	13.82%	-
Buyback Yield / Dilution	-4.43%	-2.53%	5.95%	6.67%	-2.27%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.