Victoria's Secret & Co. Ratios and Metrics

Market cap in millions MXN. Fiscal year is March - February.

Millions MXN. Fiscal year is Mar - Feb.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2019 - 2020
Period Ending	Oct '25 Oct 29, 2025	Feb '25 Feb 1, 2025	Feb '24 Feb 3, 2024	Jan '23 Jan 28, 2023	Jan '22 Jan 29, 2022	Jan '21 Jan 30, 2021	2019 - 2020
Market Capitalization	52,450	59,026	35,833	59,345	102,944	-	Upgrade
Market Cap Growth	19.14%	64.72%	-39.62%	-42.35%	-	-	Upgrade
Enterprise Value	102,862	120,164	87,125	109,125	152,211	-	Upgrade
Last Close Price	625.00	915.00	399.00	715.00	1065.00	-	Upgrade
PE Ratio	18.36	17.33	19.20	9.08	7.64	-	Upgrade
PS Ratio	0.44	0.46	0.34	0.50	0.73	-	Upgrade
PB Ratio	3.90	4.31	4.78	7.88	19.20	-	Upgrade
P/TBV Ratio	-	-	-	-	448.68	-	Upgrade
P/FCF Ratio	11.45	11.57	15.73	11.58	7.24	-	Upgrade
P/OCF Ratio	6.42	6.73	5.38	7.23	5.80	-	Upgrade
EV/Sales Ratio	0.88	0.93	0.82	0.92	1.08	-	Upgrade
EV/EBITDA Ratio	5.11	9.95	8.68	7.25	6.22	-	Upgrade
EV/EBIT Ratio	17.88	17.80	16.85	11.01	8.39	-	Upgrade
EV/FCF Ratio	22.46	23.56	38.25	21.29	10.70	-	Upgrade
Debt / Equity Ratio	4.05	4.06	6.17	6.95	10.26	2.32	Upgrade
Debt / EBITDA Ratio	2.65	2.46	2.49	2.18	1.61	2.05	Upgrade
Debt / FCF Ratio	11.88	10.92	20.32	10.21	3.87	3.79	Upgrade
Asset Turnover	1.33	1.36	1.33	1.40	1.58	1.14	Upgrade
Inventory Turnover	3.84	4.07	3.84	4.07	4.88	4.64	Upgrade
Quick Ratio	0.26	0.28	0.26	0.36	0.38	0.29	Upgrade
Current Ratio	1.14	1.05	0.95	1.10	1.00	0.80	Upgrade
Return on Equity (ROE)	26.58%	30.67%	27.65%	102.74%	112.54%	-6.53%	Upgrade
Return on Assets (ROA)	4.13%	4.48%	4.05%	7.29%	12.68%	2.01%	Upgrade
Return on Capital (ROIC)	5.63%	6.29%	5.96%	10.85%	18.57%	2.76%	Upgrade
Return on Capital Employed (ROCE)	9.10%	10.40%	10.10%	16.90%	32.90%	5.70%	Upgrade
Earnings Yield	5.45%	5.77%	5.21%	11.01%	13.09%	-	Upgrade
FCF Yield	8.73%	8.64%	6.36%	8.64%	13.82%	-	Upgrade
Buyback Yield / Dilution	-3.77%	-2.53%	5.95%	6.67%	-2.27%	-	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.