Wayfair Inc. (BMV:W)

Wayfair Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 8, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	235,612	115,733	123,030	68,725	407,146	446,846
Market Cap Growth	78.46%	-5.93%	79.02%	-83.12%	-8.88%	181.49%
Enterprise Value	281,989	173,495	169,572	122,464	438,386	472,222
Last Close Price	1708.00	890.82	1000.00	1286.33	5900.00	4824.98
PE Ratio	-	-	-	-	-	121.39
PS Ratio	1.05	0.47	0.61	0.29	1.45	1.59
PB Ratio	-4.64	-2.02	-2.69	-1.38	-12.27	-18.84
P/FCF Ratio	29.94	22.76	36.21	-	64.27	18.24
P/OCF Ratio	26.00	17.52	20.85	-	48.44	15.85
EV/Sales Ratio	1.28	0.70	0.84	0.51	1.56	1.68
EV/EBITDA Ratio	67.44	-	-	-	309.92	45.81
EV/EBIT Ratio	-	-	-	-	-	65.20
EV/FCF Ratio	35.84	34.12	49.90	-	69.20	19.28
Debt / Equity Ratio	-1.37	-1.53	-1.55	-1.63	-2.50	-3.04
Debt / EBITDA Ratio	16.37	-	-	-	19.12	5.44
Debt / FCF Ratio	8.86	17.30	20.92	-	13.12	2.95
Asset Turnover	3.75	3.42	3.40	3.00	3.00	3.76
Inventory Turnover	113.18	109.63	101.04	110.72	162.20	176.49
Quick Ratio	0.60	0.70	0.72	0.78	1.22	1.28
Current Ratio	0.74	0.79	0.85	0.93	1.36	1.41
Return on Assets (ROA)	-1.21%	-6.26%	-13.01%	-20.15%	-1.12%	6.05%
Return on Capital (ROIC)	-3.28%	-14.64%	-29.58%	-40.66%	-2.10%	11.79%
Return on Capital Employed (ROCE)	-7.30%	-31.90%	-56.90%	-87.10%	-3.50%	15.10%
Earnings Yield	-2.53%	-8.86%	-10.14%	-37.78%	-0.66%	0.82%
FCF Yield	3.34%	4.39%	2.76%	-24.41%	1.56%	5.48%
Buyback Yield / Dilution	-5.59%	-7.90%	-7.55%	-1.92%	-5.05%	-7.61%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.