Wayfair Inc. (BMV:W)

Wayfair Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 8, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Cap	178,617	103,363	135,553	66,415	370,354	417,980
Market Cap Growth	42.79%	-23.75%	104.10%	-82.07%	-11.39%	165.74%
Enterprise Value	225,574	148,716	183,955	117,589	399,083	435,403
PE Ratio	-	-11.05	-9.54	-2.62	-150.77	121.40
Forward PE	39.08	95.01	-	-	-	109.79
PEG Ratio	-	1.66	-	-	199.80	-
PS Ratio	0.79	0.47	0.61	0.29	1.45	1.59
PB Ratio	-3.48	-2.02	-2.69	-1.40	-12.30	-18.86
P/TBV Ratio	-66.86	-1.98	-2.60	-1.37	-12.20	-18.75
P/FCF Ratio	28.44	22.78	36.27	-4.15	64.46	18.26
P/OCF Ratio	24.41	17.54	20.89	-5.30	48.58	15.86
EV/Sales Ratio	1.01	0.67	0.82	0.52	1.57	1.66
EV/EBITDA Ratio	91.80	-108.08	-24.98	-6.24	94.13	36.25
EV/EBIT Ratio	-	-17.35	-12.17	-4.57	-228.32	65.04
EV/FCF Ratio	35.92	32.78	49.22	-7.35	69.46	19.02
Debt / Equity Ratio	-1.38	-1.38	-1.46	-1.58	-2.44	-2.96
Debt / EBITDA Ratio	79.85	-51.50	-9.98	-3.98	17.30	5.46
Debt / FCF Ratio	11.27	15.62	19.67	-4.69	12.76	2.87
Asset Turnover	3.56	3.42	3.40	3.00	3.00	3.76
Inventory Turnover	101.49	109.63	101.04	110.72	162.20	176.49
Quick Ratio	0.67	0.64	0.68	0.75	1.18	1.25
Current Ratio	0.82	0.79	0.85	0.93	1.36	1.41
Return on Equity (ROE)	10.96%	18.02%	28.08%	63.85%	9.32%	-17.32%
Return on Assets (ROA)	-9.09%	-13.57%	-23.34%	-34.27%	-2.07%	8.64%
Return on Capital (ROIC)	-11.67%	-17.84%	-32.38%	-54.51%	-3.68%	13.50%
Return on Capital Employed (ROCE)	-27.51%	-38.74%	-58.09%	-71.69%	-3.95%	19.22%
Earnings Yield	-3.17%	-9.05%	-10.49%	-38.13%	-0.66%	0.82%
FCF Yield	3.52%	4.39%	2.76%	-24.08%	1.55%	5.48%
Buyback Yield / Dilution	0.00%	0.00%	0.00%	2.10%	1.51%	1.69%
Total Shareholder Return	-	0.00%	0.00%	2.10%	1.51%	1.69%

Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.