Wayfair Inc. (BMV:W)

Wayfair Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb 26, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Capitalization	171,709	235,612	115,733	123,030	68,725	407,146
Market Cap Growth	47.05%	103.58%	-5.93%	79.02%	-83.12%	-8.88%
Enterprise Value	219,109	281,989	173,495	169,572	122,464	438,386
Last Close Price	1396.66	1708.00	890.82	1000.00	1286.33	5900.00
PS Ratio	0.77	1.05	0.47	0.61	0.29	1.45
PB Ratio	-3.43	-4.70	-2.02	-2.69	-1.38	-12.27
P/FCF Ratio	20.56	28.21	22.76	36.21	-	64.27
P/OCF Ratio	17.86	24.51	17.52	20.85	-	48.44
EV/Sales Ratio	1.02	1.26	0.70	0.84	0.51	1.56
EV/EBITDA Ratio	30.39	76.41	-	-	-	309.92
EV/EBIT Ratio	141.50	174.04	-	-	-	-
EV/FCF Ratio	26.23	33.76	34.12	49.90	-	69.20
Debt / Equity Ratio	-1.54	-1.54	-1.53	-1.55	-1.63	-2.50
Debt / EBITDA Ratio	10.26	10.26	-	-	-	19.12
Debt / FCF Ratio	9.26	9.26	17.30	20.92	-	13.12
Net Debt / Equity Ratio	-0.99	-0.99	-1.03	-1.05	-1.13	-1.02
Net Debt / EBITDA Ratio	13.44	13.44	-13.13	-4.79	-2.46	23.99
Net Debt / FCF Ratio	5.94	5.94	11.68	14.19	-3.34	5.36
Asset Turnover	3.61	3.61	3.42	3.40	3.00	3.00
Inventory Turnover	118.26	118.26	109.63	101.04	110.72	162.20
Quick Ratio	0.84	0.84	0.70	0.72	0.78	1.22
Current Ratio	0.94	0.94	0.79	0.85	0.93	1.36
Return on Assets (ROA)	1.63%	1.63%	-6.26%	-13.01%	-20.15%	-1.12%
Return on Invested Capital (ROIC)	-	268.66%	-289.17%	-310.36%	-723.97%	-
Return on Capital Employed (ROCE)	6.90%	6.90%	-31.90%	-56.90%	-87.10%	-3.50%
Earnings Yield	-3.28%	-2.39%	-8.86%	-10.14%	-37.78%	-0.66%
FCF Yield	4.86%	3.55%	4.39%	2.76%	-24.41%	1.56%
Buyback Yield / Dilution	-4.06%	-4.06%	-7.90%	-7.55%	-1.92%	-5.05%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.