Wayfair Inc. (BMV:W)

Wayfair Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 15, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	212,801	115,733	123,030	68,725	407,146	446,846
Market Cap Growth	5.36%	-5.93%	79.02%	-83.12%	-8.88%	181.49%
Enterprise Value	259,331	173,495	169,572	122,464	438,386	472,222
Last Close Price	1440.00	890.82	1000.00	1286.33	5900.00	4824.98
PE Ratio	-	-	-	-	-	121.39
PS Ratio	0.94	0.47	0.61	0.29	1.45	1.59
PB Ratio	-4.15	-2.02	-2.69	-1.38	-12.27	-18.84
P/FCF Ratio	33.89	22.76	36.21	-	64.27	18.24
P/OCF Ratio	29.08	17.52	20.85	-	48.44	15.85
EV/Sales Ratio	1.18	0.70	0.84	0.51	1.56	1.68
EV/EBITDA Ratio	106.51	-	-	-	309.92	45.81
EV/EBIT Ratio	-	-	-	-	-	65.20
EV/FCF Ratio	41.30	34.12	49.90	-	69.20	19.28
Debt / Equity Ratio	-1.44	-1.53	-1.55	-1.63	-2.50	-3.04
Debt / EBITDA Ratio	29.51	-	-	-	19.12	5.44
Debt / FCF Ratio	11.74	17.30	20.92	-	13.12	2.95
Asset Turnover	3.58	3.42	3.40	3.00	3.00	3.76
Inventory Turnover	100.28	109.63	101.04	110.72	162.20	176.49
Quick Ratio	0.67	0.70	0.72	0.78	1.22	1.28
Current Ratio	0.82	0.79	0.85	0.93	1.36	1.41
Return on Assets (ROA)	-3.28%	-6.26%	-13.01%	-20.15%	-1.12%	6.05%
Return on Capital (ROIC)	-8.67%	-14.64%	-29.58%	-40.66%	-2.10%	11.79%
Return on Capital Employed (ROCE)	-	-	-	-	-	15.10%
Earnings Yield	-2.66%	-8.86%	-10.14%	-37.78%	-0.66%	0.82%
FCF Yield	2.95%	4.39%	2.76%	-24.41%	1.56%	5.48%
Buyback Yield / Dilution	-5.88%	-7.90%	-7.55%	-1.92%	-5.05%	-7.61%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.