Wayfair Inc. (BMV:W)

Wayfair Ratios and Metrics

Market cap in millions MXN. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug 22, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	187,623	115,733	123,030	68,725	407,146	446,846
Market Cap Growth	5.36%	-5.93%	79.02%	-83.12%	-8.88%	181.49%
Enterprise Value	234,693	173,495	169,572	122,464	438,386	472,222
Last Close Price	1502.00	890.82	1000.00	1286.33	5900.00	4824.98
PE Ratio	-	-	-	-	-	121.39
PS Ratio	0.83	0.47	0.61	0.29	1.45	1.59
PB Ratio	-3.66	-2.02	-2.69	-1.38	-12.27	-18.84
P/FCF Ratio	29.88	22.76	36.21	-	64.27	18.24
P/OCF Ratio	25.64	17.52	20.85	-	48.44	15.85
EV/Sales Ratio	1.05	0.70	0.84	0.51	1.56	1.68
EV/EBITDA Ratio	95.28	-	-	-	309.92	45.81
EV/EBIT Ratio	-	-	-	-	-	65.20
EV/FCF Ratio	37.37	34.12	49.90	-	69.20	19.28
Debt / Equity Ratio	-1.44	-1.53	-1.55	-1.63	-2.50	-3.04
Debt / EBITDA Ratio	29.51	-	-	-	19.12	5.44
Debt / FCF Ratio	11.74	17.30	20.92	-	13.12	2.95
Asset Turnover	3.58	3.42	3.40	3.00	3.00	3.76
Inventory Turnover	100.28	109.63	101.04	110.72	162.20	176.49
Quick Ratio	0.67	0.70	0.72	0.78	1.22	1.28
Current Ratio	0.82	0.79	0.85	0.93	1.36	1.41
Return on Assets (ROA)	-3.28%	-6.26%	-13.01%	-20.15%	-1.12%	6.05%
Return on Capital (ROIC)	-8.67%	-14.64%	-29.58%	-40.66%	-2.10%	11.79%
Return on Capital Employed (ROCE)	-	-	-	-	-	15.10%
Earnings Yield	-3.02%	-8.86%	-10.14%	-37.78%	-0.66%	0.82%
FCF Yield	3.35%	4.39%	2.76%	-24.41%	1.56%	5.48%
Buyback Yield / Dilution	-5.88%	-7.90%	-7.55%	-1.92%	-5.05%	-7.61%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.